Price (90d)
$12.95Signal Score (90d)
100Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $456.55M | $34.81M | $0.55 |
| 2024 | $403.00M | $25.65M | $0.42 |
| 2023 | $393.50M | $30.36M | $0.49 |
| 2022 | $324.54M | $26.38M | $0.45 |
| 2021 | $339.55M | $20.36M | $0.35 |
Social Signal Score
Earnings
Thu, Oct 29(in 2 months)
Consensus estimate $0.11 per share
Typical surprise +11.7% (median, so one quarter with a near-zero estimate can't distort it)
- Thu, Jul 30$0.01 vs $0.07miss
- Thu, Apr 30$0.03 vs $0.07miss
- Thu, Feb 26$0.08 vs $0.12miss
- Thu, Oct 30$0.13 vs $0.11beat
- Thu, Aug 7$0.11 vs $0.09beat
- Thu, May 1$0.06 vs $0.04beat
Estimates and results for BDIMF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Valuation
Project earnings forward and see what return today's price implies.
Seeded from BDIMF's reported EPS growth of 12.0% a year over 4 years.
- EPS in 5 years
- $0.96
- Implied price
- $26.01
- Return from $13.84
- 13.4% a year
To earn 15.0% a year on these assumptions you'd need to buy at $12.93 — -6.6% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 19 | 23 | 27 | 31 | 35 |
|---|---|---|---|---|---|
| 2.0% | -3.7% | 0.1% | 3.3% | 6.2% | 8.8% |
| 7.0% | 1.0% | 5.0% | 8.4% | 11.4% | 14.2% |
| 12.0% | 5.7% | 9.9% | 13.4% | 16.6% | 19.5% |
| 17.0% | 10.5% | 14.8% | 18.5% | 21.8% | 24.8% |
| 22.0% | 15.2% | 19.7% | 23.6% | 27.0% | 30.2% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Mentions (1)
- Newsglobenewswire.com·7d ago·Neutral
LodgeLink to Present at the Canaccord Genuity 46th Annual Growth Conference CALGARY, Alberta and SCOTTSDALE, Ariz., Aug. 07, 2026 (GLOBE NEWSWIRE) -- LodgeLink, a wholly owned subsidiary business of Black Diamond Group Limited (“Black Diamond” or the “Company”) (TSX: BDI, OTCQX: BDIMF), is pleased to announce that management will participate in Canaccord's 46th Annual Growth Conference and host one-on-one investor meetings.
View source ↗