Price (90d)
No price history yet — the daily price refresh runs once a day.
Signal Score (90d)
120Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $22.97B | $1.54B | $3.52 |
| 2024 | $22.42B | $2.39B | $5.45 |
| 2023 | $22.44B | $1.79B | $4.02 |
| 2022 | $19.70B | $2.08B | $4.61 |
| 2021 | $17.91B | $2.51B | $5.35 |
Social Signal Score
Valuation
Project earnings forward and see what return today's price implies.
Seeded from WILYY's reported EPS growth of -9.9% a year over 4 years.
- EPS in 5 years
- $2.17
- Implied price
- $65.12
- Return from $23.00
- 23.1% a year
To earn 15.0% a year on these assumptions you'd need to buy at $32.38 — today's price is already 29.0% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 20 | 25 | 30 | 35 | 40 |
|---|---|---|---|---|---|
| -19.9% | 0.9% | 5.6% | 9.5% | 12.9% | 16.0% |
| -14.9% | 7.2% | 12.1% | 16.3% | 19.9% | 23.2% |
| -9.9% | 13.5% | 18.7% | 23.1% | 27.0% | 30.4% |
| -4.9% | 19.8% | 25.3% | 30.0% | 34.0% | 37.7% |
| 0.1% | 26.2% | 31.9% | 36.8% | 41.1% | 44.9% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Mentions (1)
- Newsseekingalpha.com·2d ago·Positive
Demant A/S (WILYY) Q2 2026 Earnings Call Transcript Demant A/S (WILYY) Q2 2026 Earnings Call Transcript
View source ↗