Price
No data yet.
Social Signal Score
Revenue
$318.38M-9.20%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Kevin Holleran
- Sector
- Industrials
- Industry
- Electrical Equipment & Parts
- Employees
- 1,960
- Beta
- 1.12
- Country
- US
- Piotroski score
- 8 / 9 (Strong)
- Altman Z-score
- 2.58
Financials
Revenue
$318.38M-9.2%Net Income
$45.62M-9.3%EBITDA
$82.36M-2.4%Free Cash Flow
$311.60M+370.4%EPS (diluted)
$0.21-4.5%Shares Outstanding (diluted)
220.81M-4.8%Operating Expenses
$71.94MCash & Debt
$483.38MReturn of Capital
$58.47MRevenue by Segment (annual)
$1.12BQuote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $1.12B | $151.57M | $0.70 |
| 2024 | $1.05B | $118.66M | $0.55 |
| 2023 | $992.45M | $80.69M | $0.38 |
| 2022 | $1.31B | $179.35M | $0.82 |
| 2021 | $1.40B | $203.72M | $0.52 |
| 2020 | $875.40M | $43.30M | $0.01 |
| 2019 | $733.45M | $8.52M | $0.00 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from HAYW's reported EPS growth of 161.3% a year over 6 years. Historical EPS growth of 161% reflects a recovery from a low base and won't persist. Capped at 30% as a starting point.
- EPS in 5 years
- $2.60
- Implied price
- $57.16
- Return from $14.79
- 31.0% a year
To earn 15.0% a year on these assumptions you'd need to buy at $28.42 — today's price is already 47.9% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 16 | 19 | 22 | 25 | 28 |
|---|---|---|---|---|---|
| 20.0% | 13.5% | 17.5% | 21.0% | 24.1% | 26.9% |
| 25.0% | 18.2% | 22.4% | 26.0% | 29.3% | 32.2% |
| 30.0% | 23.0% | 27.3% | 31.0% | 34.4% | 37.5% |
| 35.0% | 27.7% | 32.1% | 36.1% | 39.6% | 42.8% |
| 40.0% | 32.4% | 37.0% | 41.1% | 44.8% | 48.1% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
115Social Signal Score
Mentions (1)
- Newszacks.com·6h ago·Positive
HAYW vs. MAIR: Which Stock Is the Better Value Option? Investors with an interest in Electronics - Miscellaneous Products stocks have likely encountered both Hayward Holdings, Inc. (HAYW) and Madison Air Solutions Corporation (MAIR). But which of these two companies is the best option for those looking for undervalued stocks?
View source ↗
Earnings
Wed, Nov 4(in 3 months)
Consensus estimate $0.16 per share
Typical surprise +11.1% (median, so one quarter with a near-zero estimate can't distort it)
- Wed, Jul 29$0.26 vs $0.23beat
- Wed, Apr 29$0.13 vs $0.11beat
- Wed, Feb 25$0.29 vs $0.28beat
- Wed, Oct 29$0.14 vs $0.12beat
- Wed, Jul 30$0.24 vs $0.22beat
- Thu, May 1$0.10 vs $0.09beat
Estimates and results for HAYW via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Insider trading
Open-market buys and sells by HAYW officers and directors.
- Bought
- $29k
- Sold
- $10.9m
1 trade
14 trades
- Canning Susan M.sold
- Canning Susan M.sold
- Holleran Kevinsold
- Holleran Kevinsold
- Holleran Kevinsold
- Holleran Kevinsold
- Holleran Kevinsold
- Canning Susan M.bought
85 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.