Price
No data yet.
Social Signal Score
Revenue
$243.1K+432.22%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Timothy Symington
- Sector
- Financial Services
- Industry
- Asset Management
- Employees
- 5
- Beta
- -34.29
- Country
- US
- Piotroski score
- 2 / 9 (Weak)
- Altman Z-score
- -0.25
Financials
Revenue
$243.1K+432.2%Net Income
$109.8KEBITDA
$114.7K-95.8%Free Cash Flow
—EPS (diluted)
$0.00Shares Outstanding (diluted)
100.00M+170.8%Operating Expenses
$128.3KCash & Debt
$0.00Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $743.7K | $129.1K | $0.00 |
| 2024 | $789.0K | $709.0K | $0.01 |
| 2023 | $462.4K | $393.2K | $0.00 |
| 2022 | $0.00 | $-124.0K | $-0.00 |
| 2021 | $0.00 | $-25.5K | $-0.00 |
| 2020 | $0.00 | $-27.4K | $-0.00 |
| 2013 | $144.1K | $-1.74M | $-0.05 |
| 2012 | $106.0K | $-2.21M | $-0.06 |
| 2011 | $88.5K | $5.24M | $0.15 |
| 2010 | $45.0K | $5.78M | $0.62 |
| 2009 | $0.00 | $-345.9K | $-4.51 |
| 2008 | $0.00 | $-221.6K | $-5.02 |
| 2007 | $231.1K | $95.2K | $2.79 |
| 2006 | $562.1K | $315.5K | $18.50 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from IDEA's reported EPS growth of -52.1% a year over 13 years. Historical EPS growth of -52% would project the company towards zero. Floored at -15% as a starting point.
- EPS in 5 years
- $0.00
- Implied price
- $0.01
- Return from $0.03
- -23.8% a year
To earn 15.0% a year on these assumptions you'd need to buy at $0.00 — -87.2% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 8 | 10 | 12 | 14 | 16 |
|---|---|---|---|---|---|
| -25.0% | -38.0% | -35.1% | -32.7% | -30.6% | -28.7% |
| -20.0% | -33.8% | -30.8% | -28.2% | -26.0% | -24.0% |
| -15.0% | -29.7% | -26.5% | -23.8% | -21.4% | -19.2% |
| -10.0% | -25.6% | -22.2% | -19.3% | -16.7% | -14.5% |
| -5.0% | -21.4% | -17.8% | -14.8% | -12.1% | -9.7% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
80Social Signal Score
Mentions (1)
- Newsgurufocus.com·9h ago·Negative
Coway Honored at IDEA Design Awards 2026, Secures International Design 'Grand Slam' Coway Honored at IDEA Design Awards 2026, Secures International Design 'Grand Slam' PR Newswire SEOUL, South Korea
View source ↗
Insider trading
Open-market buys and sells by IDEA officers and directors.
- Bought
- $30.6bn
- Sold
- $22.5m
1 trade
3 trades
- Knight Brycesold
- Knight Brycesold
- Knight, Inc.sold
- Knight Brycebought
Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.