Price
No data yet.
Social Signal Score
Revenue
$173.76M+174.11%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Pietro De Leo
- Sector
- Industrials
- Industry
- Engineering & Construction
- Employees
- 1,300
- Beta
- 0.16
- Country
- AU
- Piotroski score
- 5 / 9 (Middling)
- Altman Z-score
- 9.44
Financials
Revenue
$173.76M+174.1%Net Income
$18.25M+599.4%EBITDA
$27.49M+622.5%Free Cash Flow
$18.40M+166.0%EPS (diluted)
$0.46+602.3%Shares Outstanding (diluted)
39.10M-1.9%Operating Expenses
$14.70MCash & Debt
$79.99MReturn of Capital
$11.82MDividend per Share
$0.15Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $333.94M | $42.22M | $1.06 |
| 2024 | $344.55M | $50.71M | $1.28 |
| 2023 | $323.88M | $46.78M | $1.18 |
| 2022 | $228.71M | $27.18M | $0.68 |
| 2021 | $158.06M | $14.20M | $0.36 |
| 2020 | $206.66M | $11.80M | $0.30 |
| 2019 | $152.22M | $16.51M | $0.42 |
| 2018 | $192.65M | $18.17M | $0.46 |
| 2017 | $216.62M | $10.29M | $0.26 |
| 2016 | $124.46M | $3.16M | $0.08 |
| 2015 | $122.81M | $-918.1K | $-0.02 |
| 2014 | $154.77M | $3.88M | $0.10 |
| 2013 | $245.00M | $21.93M | $0.56 |
| 2012 | $230.98M | $22.14M | $0.57 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from LYOPF's reported EPS growth of 4.9% a year over 13 years.
- EPS in 5 years
- $1.35
- Implied price
- $13.49
- Return from $13.16
- 0.5% a year
To earn 15.0% a year on these assumptions you'd need to buy at $6.71 — -49.0% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 6 | 8 | 10 | 12 | 14 |
|---|---|---|---|---|---|
| -5.1% | -17.9% | -13.1% | -9.1% | -5.7% | -2.8% |
| -0.1% | -13.6% | -8.5% | -4.3% | -0.7% | 2.4% |
| 4.9% | -9.3% | -3.9% | 0.5% | 4.2% | 7.5% |
| 9.9% | -4.9% | 0.7% | 5.3% | 9.2% | 12.6% |
| 14.9% | -0.6% | 5.3% | 10.1% | 14.2% | 17.7% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (1)
- Newsseekingalpha.com·7h ago·Positive
Lycopodium Limited (LYOPF) Q4 2026 Earnings Call Transcript Lycopodium Limited (LYOPF) Q4 2026 Earnings Call Transcript
View source ↗
Earnings
Wed, Aug 19(date passed)
Consensus estimate $0.37 per share
Typical surprise +0.2% (median, so one quarter with a near-zero estimate can't distort it)
- Tue, Feb 17$0.31 vs $0.31beat
Estimates and results for LYOPF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.