Price
No data yet.
Signal Score (90d)
120Revenue
$68.59M+1403.62%Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $148.47M | $33.74M | $0.42 |
| 2024 | $87.66M | $19.15M | $0.26 |
| 2023 | $65.95M | $6.80M | $0.10 |
| 2022 | $60.86M | $-11.98M | $-0.18 |
| 2021 | $35.20M | $9.88M | $0.15 |
Social Signal Score
Valuation
Project earnings forward and see what return today's price implies.
Seeded from MAKOF's reported EPS growth of 29.4% a year over 4 years.
- EPS in 5 years
- $1.53
- Implied price
- $21.40
- Return from $6.38
- 27.4% a year
To earn 15.0% a year on these assumptions you'd need to buy at $10.64 — today's price is already 40.0% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 10 | 12 | 14 | 16 | 18 |
|---|---|---|---|---|---|
| 19.4% | 9.9% | 14.0% | 17.5% | 20.7% | 23.6% |
| 24.4% | 14.5% | 18.7% | 22.5% | 25.8% | 28.8% |
| 29.4% | 19.1% | 23.5% | 27.4% | 30.8% | 33.9% |
| 34.4% | 23.7% | 28.3% | 32.3% | 35.9% | 39.1% |
| 39.4% | 28.3% | 33.1% | 37.2% | 40.9% | 44.3% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Mentions (1)
- Newsseekingalpha.com·5h ago·Positive
Mako Mining: Two Mines Paying For Two More Mako Mining is a profitable, debt-free junior gold miner with two producing mines and two fully funded development projects. San Albino delivers high margins at low AISC, while Moss is ramping up with significant reserve potential and a 15-year mine life. MAKO trades at ~12x annualized earnings, justified by a pipeline that could double production by 2028, strong liquidity, and a 36.6% ROE.
View source ↗