Price
No data yet.
Social Signal Score
Revenue
$4.59B+34.94%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- David Koczkar
- Sector
- Financial Services
- Industry
- Insurance - Life
- Employees
- 3,604
- Beta
- 0.05
- Country
- AU
- Piotroski score
- 6 / 9 (Middling)
- Altman Z-score
- 10.69
Financials
Revenue
$4.59B+34.9%Net Income
$302.78M+59.4%EBITDA
$446.32M-92.3%Free Cash Flow
$-209.12M-147.4%EPS (diluted)
$0.11+60.1%Shares Outstanding (diluted)
1.84B-33.6%Operating Expenses
$0.00Cash & Debt
$453.12MReturn of Capital
$291.49MDividend per Share
$0.06Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $8.55B | $500.80M | $0.18 |
| 2024 | $8.02B | $492.50M | $0.18 |
| 2023 | $7.50B | $511.10M | $0.19 |
| 2022 | $7.09B | $393.90M | $0.14 |
| 2021 | $7.01B | $441.20M | $0.16 |
| 2020 | $6.78B | $315.00M | $0.11 |
| 2019 | $6.75B | $458.70M | $0.17 |
| 2018 | $7.01B | $445.10M | $0.16 |
| 2017 | $6.93B | $449.50M | $0.16 |
| 2016 | $6.81B | $417.60M | $0.15 |
| 2015 | $6.68B | $285.30M | $0.10 |
| 2014 | $0.00 | $130.80M | $0.05 |
| 2013 | $6.00B | $232.70M | $0.08 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from MDBPF's reported EPS growth of 6.5% a year over 12 years.
- EPS in 5 years
- $0.25
- Implied price
- $5.73
- Return from $3.90
- 8.0% a year
To earn 15.0% a year on these assumptions you'd need to buy at $2.85 — -26.9% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 17 | 20 | 23 | 26 | 29 |
|---|---|---|---|---|---|
| -3.5% | -7.9% | -4.8% | -2.1% | 0.3% | 2.5% |
| 1.5% | -3.1% | 0.1% | 2.9% | 5.5% | 7.8% |
| 6.5% | 1.7% | 5.0% | 8.0% | 10.7% | 13.1% |
| 11.5% | 6.4% | 10.0% | 13.1% | 15.9% | 18.4% |
| 16.5% | 11.2% | 14.9% | 18.1% | 21.1% | 23.7% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (1)
- Newsseekingalpha.com·6h ago·Positive
Medibank Private Limited (MDBKY) Q4 2026 Earnings Call Transcript Medibank Private Limited (MDBKY) Q4 2026 Earnings Call Transcript
View source ↗
Earnings
Thu, Aug 20(today)
Consensus estimate $0.08 per share
Typical surprise +4.4% (median, so one quarter with a near-zero estimate can't distort it)
- Wed, Feb 18$0.07 vs $0.07miss
- Wed, Aug 27$0.08 vs $0.08beat
- Wed, Feb 26$0.08 vs $0.06beat
- Wed, Aug 21$-0.08 vs $0.07miss
- Thu, Feb 22$0.08 vs $0.07beat
- Fri, Jun 30$0.07 vs $0.06beat
Estimates and results for MDBPF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.