Price
No data yet.
Social Signal Score
Revenue
$43.33B+122.85%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Emmanuel Jude Dillipraj Rajakarier
- Sector
- Consumer Cyclical
- Industry
- Travel Lodging
- Employees
- 75,000
- Beta
- 0.41
- Country
- TH
- Piotroski score
- 7 / 9 (Strong)
- Altman Z-score
- 0.87
Financials
Revenue
$43.33B+122.8%Net Income
$3.31BEBITDA
$12.62B+101.8%Free Cash Flow
$4.90B+166.0%EPS (diluted)
$13.00Shares Outstanding (diluted)
225.00M+6.5%Operating Expenses
$13.25BCash & Debt
$11.71BReturn of Capital
$2.32BDividend per Share
$0.31Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $153.98B | $9.01B | $32.25 |
| 2024 | $161.35B | $7.75B | $26.50 |
| 2023 | $149.34B | $5.41B | $16.25 |
| 2022 | $119.93B | $4.29B | $13.50 |
| 2021 | $69.48B | $-13.17B | $-70.75 |
| 2020 | $55.95B | $-21.41B | $-117.75 |
| 2019 | $119.02B | $9.41B | $50.25 |
| 2018 | $75.39B | $4.30B | $23.00 |
| 2017 | $55.04B | $5.42B | $30.00 |
| 2016 | $51.16B | $6.59B | $36.75 |
| 2015 | $42.44B | $7.04B | $39.50 |
| 2014 | $37.00B | $4.40B | $24.75 |
| 2013 | $34.68B | $4.10B | $23.50 |
| 2012 | $31.31B | $3.24B | $20.00 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from MNILY's reported EPS growth of 3.7% a year over 13 years.
- EPS in 5 years
- $47.64
- Implied price
- $809.83
- Return from $17.20
- 116.1% a year
To earn 15.0% a year on these assumptions you'd need to buy at $402.63 — today's price is already 95.7% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 11 | 14 | 17 | 20 | 23 |
|---|---|---|---|---|---|
| -6.3% | 78.9% | 87.8% | 95.2% | 101.7% | 107.4% |
| -1.3% | 88.5% | 97.8% | 105.6% | 112.4% | 118.5% |
| 3.7% | 98.0% | 107.8% | 116.1% | 123.2% | 129.5% |
| 8.7% | 107.6% | 117.9% | 126.5% | 134.0% | 140.6% |
| 13.7% | 117.1% | 127.9% | 136.9% | 144.7% | 151.7% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (1)
- Newsseekingalpha.com·22h ago·Positive
Minor International Public Company Limited (MNILY) Q2 2026 Earnings Call Transcript Minor International Public Company Limited (MNILY) Q2 2026 Earnings Call Transcript
View source ↗