Price
No data yet.
Social Signal Score
Revenue
$67.18M+77.15%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Graham Nicholas Stewart
- Sector
- Financial Services
- Industry
- Financial - Data & Stock Exchanges
- Employees
- 356
- Beta
- 0.45
- Country
- NZ
- Piotroski score
- 9 / 9 (Strong)
- Altman Z-score
- 3.84
Financials
Revenue
$67.18M+77.1%Net Income
$13.13M+267.1%EBITDA
$28.71M+109.5%Free Cash Flow
$34.33MEPS (diluted)
$0.04+207.7%Shares Outstanding (diluted)
191.34M-30.5%Operating Expenses
$0.00Cash & Debt
$52.04MReturn of Capital
$9.85MDividend per Share
$0.03Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $128.90M | $21.47M | $0.07 |
| 2024 | $120.65M | $25.49M | $0.08 |
| 2023 | $108.39M | $13.55M | $0.04 |
| 2022 | $95.67M | $14.16M | $0.05 |
| 2021 | $87.87M | $15.02M | $0.05 |
| 2020 | $78.22M | $17.59M | $0.06 |
| 2019 | $69.07M | $14.64M | $0.05 |
| 2018 | $67.49M | $11.62M | $0.04 |
| 2017 | $75.33M | $14.84M | $0.05 |
| 2016 | $77.54M | $9.18M | $0.03 |
| 2015 | $73.15M | $23.87M | $0.09 |
| 2014 | $65.19M | $13.11M | $0.05 |
| 2013 | $62.79M | $12.09M | $0.05 |
| 2012 | $55.99M | $9.86M | $0.04 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from NZSTF's reported EPS growth of 4.6% a year over 13 years.
- EPS in 5 years
- $0.14
- Implied price
- $3.27
- Return from $0.87
- 30.2% a year
To earn 15.0% a year on these assumptions you'd need to buy at $1.63 — today's price is already 46.3% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 17 | 20 | 23 | 26 | 29 |
|---|---|---|---|---|---|
| -5.4% | 10.9% | 14.5% | 17.8% | 20.7% | 23.4% |
| -0.4% | 16.7% | 20.6% | 24.0% | 27.1% | 29.9% |
| 4.6% | 22.6% | 26.6% | 30.2% | 33.5% | 36.4% |
| 9.6% | 28.4% | 32.7% | 36.4% | 39.8% | 42.9% |
| 14.6% | 34.3% | 38.7% | 42.7% | 46.2% | 49.4% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (1)
- Newsseekingalpha.com·5h ago·Positive
NZX Limited (NZSTY) Q2 2026 Earnings Call Transcript NZX Limited (NZSTY) Q2 2026 Earnings Call Transcript
View source ↗
Earnings
Thu, Aug 20(today)
Consensus estimate $0.02 per share
Typical surprise +0.8% (median, so one quarter with a near-zero estimate can't distort it)
- Wed, Feb 25$0.02 vs $0.02beat
- Thu, Aug 21$0.02 vs $0.02miss
- Fri, Feb 21$0.02 vs $0.01beat
- Fri, Aug 23$0.02 vs $0.01beat
- Wed, Apr 17$0.01 vs $0.01beat
- Fri, Jun 30$0.01 vs $0.01miss
Estimates and results for NZSTF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.