Price
No data yet.
Social Signal Score
Revenue
$95.83M+84.30%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Sacha Laing
- Sector
- Consumer Cyclical
- Industry
- Specialty Retail
- Employees
- 171
- Beta
- 1.30
- Country
- AU
- Piotroski score
- 5 / 9 (Middling)
- Altman Z-score
- 6.29
Financials
Revenue
$95.83M+84.3%Net Income
$133.0K-85.2%EBITDA
$3.46M+82.2%Free Cash Flow
$2.96MEPS (diluted)
$0.00-85.4%Shares Outstanding (diluted)
97.40M+3.5%Operating Expenses
$22.25MCash & Debt
$12.67MReturn of Capital
$0.00Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $198.81M | $761.0K | $0.01 |
| 2024 | $195.72M | $2.17M | $0.02 |
| 2023 | $182.18M | $-559.0K | $-0.01 |
| 2022 | $199.66M | $2.38M | $0.03 |
| 2021 | $179.28M | $845.0K | $0.01 |
| 2020 | $121.14M | $-1.23M | $-0.01 |
| 2019 | $73.19M | $951.2K | $0.01 |
| 2018 | $52.77M | $1.67M | $0.02 |
| 2017 | $27.98M | $980.4K | $0.01 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from ADBGF's reported EPS growth of -3.1% a year over 8 years.
- EPS in 5 years
- $0.01
- Implied price
- $0.12
- Return from $0.65
- -28.1% a year
To earn 15.0% a year on these assumptions you'd need to buy at $0.06 — -90.5% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 12 | 15 | 18 | 21 | 24 |
|---|---|---|---|---|---|
| -13.1% | -40.6% | -37.9% | -35.6% | -33.5% | -31.7% |
| -8.1% | -37.2% | -34.3% | -31.8% | -29.7% | -27.8% |
| -3.1% | -33.7% | -30.7% | -28.1% | -25.9% | -23.9% |
| 1.9% | -30.3% | -27.1% | -24.4% | -22.1% | -20.0% |
| 6.9% | -26.9% | -23.6% | -20.7% | -18.2% | -16.0% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (1)
- Newsseekingalpha.com·5h ago·Positive
Adore Beauty Group Limited (ADBGF) Q4 2026 Earnings Call Transcript Adore Beauty Group Limited (ADBGF) Q4 2026 Earnings Call Transcript
View source ↗
Earnings
Typical surprise -82.0% (median, so one quarter with a near-zero estimate can't distort it)
- Fri, Jun 30$-0.00 vs $-0.00miss
- Thu, Jun 30$0.00 vs $0.02miss
Estimates and results for ADBGF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.