Price
No data yet.
Social Signal Score
Analyst Ratings
9 analystsRevenue
$6.74B+24.57%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Bjorn Gulden
- Sector
- Consumer Cyclical
- Industry
- Apparel - Footwear & Accessories
- Employees
- 64,938
- Beta
- 1.18
- Country
- DE
- Piotroski score
- 8 / 9 (Strong)
- Altman Z-score
- 3.18
Financials
Revenue
$6.74B+24.6%Net Income
$355.00M-8.3%EBITDA
$858.00M+28.1%Free Cash Flow
$895.00M+207.6%EPS (diluted)
$1.01+7.4%Shares Outstanding (diluted)
351.49M-14.6%Operating Expenses
$2.98BCash & Debt
$1.56BReturn of Capital
$30.00MDividend per Share
$1.64Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $23.83B | $1.29B | $3.60 |
| 2024 | $23.68B | $764.00M | $2.14 |
| 2023 | $21.43B | $-75.00M | $-0.21 |
| 2022 | $22.51B | $254.00M | $0.70 |
| 2021 | $21.23B | $1.49B | $3.84 |
| 2020 | $19.84B | $432.00M | $1.11 |
| 2019 | $23.64B | $1.98B | $5.00 |
| 2018 | $21.91B | $1.70B | $4.22 |
| 2017 | $21.22B | $1.10B | $2.71 |
| 2016 | $19.29B | $1.02B | $2.54 |
| 2015 | $16.91B | $634.00M | $1.58 |
| 2014 | $14.53B | $490.00M | $1.34 |
| 2013 | $14.49B | $787.00M | $1.88 |
| 2012 | $14.88B | $526.00M | $1.26 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from ADDYY's reported EPS growth of 8.4% a year over 13 years.
- EPS in 5 years
- $5.39
- Implied price
- $124.07
- Return from $80.25
- 9.1% a year
To earn 15.0% a year on these assumptions you'd need to buy at $61.69 — -23.1% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 17 | 20 | 23 | 26 | 29 |
|---|---|---|---|---|---|
| -1.6% | -6.8% | -3.7% | -1.0% | 1.5% | 3.7% |
| 3.4% | -2.0% | 1.2% | 4.1% | 6.7% | 9.0% |
| 8.4% | 2.7% | 6.1% | 9.1% | 11.8% | 14.3% |
| 13.4% | 7.4% | 11.0% | 14.1% | 17.0% | 19.6% |
| 18.4% | 12.2% | 15.9% | 19.2% | 22.1% | 24.8% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100+25.00%Social Signal Score
Mentions (3)
- Newsfoxbusiness.com·12d ago·Neutral
Adidas becomes Unrivaled's official uniform and performance apparel partner in multiyear partnership Adidas became Unrivaled's official uniform and performance apparel partner in a multi-year deal debuting in the 2027 season of the 3-on-3 league.
View source ↗ - Newszacks.com·47d ago·Neutral
5 Shoes & Retail Apparel Stocks to Watch as Demand & Innovation Accelerate The Shoes & Retail Apparel industry players stand to benefit as premiumization, performance innovation and digital expansion reshape demand. Stocks like ADDYY, SHOO, WWW, CRI and CAL are positioned for growth.
View source ↗ - Newsseekingalpha.com·52d ago·Negative
adidas: Why The Company Remains Tricky adidas (ADDYY) is fundamentally solid but faces valuation concerns, with a 'HOLD' rating and a €150/share price target justified by persistent structural risks. Recent growth is driven by non-recurring World Cup trends, while inventory build and weak operating leverage raise doubts about sustainable earnings momentum. Despite headline sales and margin improvements, ongoing inventory issues and reliance on volatile wholesale/fashion cycles undermine through-…
View source ↗
Earnings
Thu, Oct 29(in 3 weeks)
Consensus estimate $1.75 per share
Typical surprise -3.8% (median, so one quarter with a near-zero estimate can't distort it)
- Thu, Jul 30$1.22 vs $1.38miss
- Wed, Apr 29$1.58 vs $1.53beat
- Wed, Mar 4$0.25 vs $0.26miss
- Wed, Oct 29$1.50 vs $1.57miss
- Wed, Jul 30$1.15 vs $1.13beat
- Tue, Apr 29$1.28 vs $1.27beat
Estimates and results for ADDYY via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Congress trades
- Bruce Westermanhouse · AR04 · disclosed May 13, 2025 (22d later)Sell$1,001 - $15,000
- Bruce Westermanhouse · AR04 · disclosed Apr 17, 2025 (44d later)Buy$1,001 - $15,000
- Daniel Goldmanhouse · NY10 · disclosed Aug 13, 2023 (34d later)Sell$15,001 - $50,000
- Daniel Goldmanhouse · NY10 · disclosed Apr 17, 2023 (17d later)Buy$1,001 - $15,000
- Josh S. Gottheimerhouse · NJ05 · disclosed Apr 21, 2021 (47d later)Sell$1,001 - $15,000
- Peter Meijerhouse · MI03 · disclosed Mar 16, 2021 (27d later)Sell$15,001 - $50,000
- Peter Meijerhouse · MI03 · disclosed Feb 23, 2021 (26d later)Sell$1,001 - $15,000
- Greg Gianfortehouse · MT00 · disclosed Aug 18, 2020 (14d later)Buy$15,001 - $50,000
- Donna Shalalahouse · FL27 · disclosed Apr 27, 2020 (454d later)Buy$1,001 - $15,000
- Donna Shalalahouse · FL27 · disclosed Apr 27, 2020 (308d later)Sell$1,001 - $15,000
- Greg Gianfortehouse · MT00 · disclosed Feb 14, 2020 (1d later)Sell$15,001 - $50,000
- Greg Gianfortehouse · MT00 · disclosed Mar 6, 2019 (33d later)Buy$50,001 - $100,000
- Josh S. Gottheimerhouse · NJ05 · disclosed Feb 25, 2019 (27d later)Buy$1,001 - $15,000
- Greg Gianfortehouse · MT00 · disclosed Jan 23, 2019 (33d later)Buy$100,001 - $250,000
- Josh S. Gottheimerhouse · NJ05 · disclosed Dec 13, 2018 (38d later)Buy$1,001 - $15,000
- Greg Gianfortehouse · MT00 · disclosed Dec 11, 2018 (21d later)Sell$100,001 - $250,000
- Greg Gianfortehouse · MT00 · disclosed Nov 15, 2018 (15d later)Buy$100,001 - $250,000
Self-reported filings, amounts as brackets. Via Senate/House disclosures.