Price
No data yet.
Social Signal Score
Revenue
$25.73B+164.39%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Mikael Staffas
- Sector
- Basic Materials
- Industry
- Other Precious Metals
- Employees
- 8,154
- Beta
- 1.12
- Country
- SE
- Piotroski score
- 7 / 9 (Strong)
- Altman Z-score
- 2.60
Financials
Revenue
$25.73B+164.4%Net Income
$2.22B+95.1%EBITDA
$5.55B+109.1%Free Cash Flow
$-1.58B-1760.0%EPS (diluted)
$15.62+88.2%Shares Outstanding (diluted)
141.98M+3.8%Operating Expenses
$933.00MCash & Debt
$4.20BReturn of Capital
$3.12BDividend per Share
$2.38Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $87.90B | $8.84B | $62.78 |
| 2024 | $89.21B | $10.02B | $73.30 |
| 2023 | $78.55B | $6.07B | $44.40 |
| 2022 | $86.44B | $12.41B | $90.74 |
| 2021 | $68.64B | $8.70B | $63.62 |
| 2020 | $56.32B | $6.80B | $49.72 |
| 2019 | $49.94B | $5.79B | $42.30 |
| 2018 | $52.45B | $7.20B | $52.64 |
| 2017 | $49.53B | $6.85B | $50.12 |
| 2016 | $40.32B | $4.24B | $30.98 |
| 2015 | $40.24B | $2.64B | $19.30 |
| 2014 | $36.89B | $1.90B | $13.88 |
| 2013 | $34.41B | $1.29B | $9.44 |
| 2012 | $40.00B | $3.27B | $24.42 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from BDNNY's reported EPS growth of 7.5% a year over 13 years.
- EPS in 5 years
- $90.12
- Implied price
- $1,442
- Return from $122.31
- 63.8% a year
To earn 15.0% a year on these assumptions you'd need to buy at $716.89 — today's price is already 82.9% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 12 | 14 | 16 | 18 | 20 |
|---|---|---|---|---|---|
| -2.5% | 40.3% | 44.6% | 48.6% | 52.1% | 55.3% |
| 2.5% | 47.4% | 52.1% | 56.2% | 59.9% | 63.3% |
| 7.5% | 54.6% | 59.5% | 63.8% | 67.7% | 71.3% |
| 12.5% | 61.8% | 66.9% | 71.4% | 75.5% | 79.2% |
| 17.5% | 69.0% | 74.3% | 79.0% | 83.3% | 87.2% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (1)
- Newsseekingalpha.com·5h ago·Positive
Boliden AB (publ) (BDNNY) M&A Call Transcript Boliden AB (publ) (BDNNY) M&A Call Transcript
View source ↗
Earnings
Thu, Oct 29(in 2 months)
Consensus estimate $2.22 per share
Typical surprise +10.7% (median, so one quarter with a near-zero estimate can't distort it)
- Tue, Jul 21$1.61 vs $1.61beat
- Tue, Apr 28$2.90 vs $2.86beat
- Tue, Feb 3$3.44 vs $2.31beat
- Mon, Oct 20$1.70 vs $1.35beat
- Thu, Jul 17$0.42 vs $0.61miss
- Mon, Apr 21$1.60 vs $1.35beat
Estimates and results for BDNNY via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.