Price
No data yet.
Social Signal Score
Revenue
$16.39M+53405.08%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Conn Davis
- Sector
- Industrials
- Industry
- Aerospace & Defense
- Employees
- 159
- Beta
- 1.78
- Country
- US
- Piotroski score
- 3 / 9 (Weak)
- Altman Z-score
- 5.00
Financials
Revenue
$16.39M+53405.1%Net Income
$-10.09MEBITDA
$-12.71MFree Cash Flow
$3.67MEPS (diluted)
$-0.44Shares Outstanding (diluted)
22.69M+315.4%Operating Expenses
$0.00Cash & Debt
$10.44MReturn of Capital
$0.00Revenue by Segment (annual)
$118.12MQuote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $118.12M | $9.69M | $0.43 |
| 2024 | $85.76M | $12.79M | $0.57 |
| 2023 | $42.64M | $-8.19M | $-0.37 |
| 2022 | $48.04M | $-7.88M | $-0.35 |
| 2021 | $42.16M | $-3.28M | $-0.22 |
| 2020 | $16.57M | $-12.55M | $-0.99 |
| 2019 | $924.4K | $-4.41M | $-0.57 |
| 2018 | $250.2K | $-2.15M | $-0.23 |
| 2017 | $292.5K | $-2.80M | $-0.49 |
| 2016 | $154.0K | $-1.92M | $-0.35 |
| 2015 | $151.0K | $-2.55M | $-0.51 |
| 2014 | $42.5K | $-2.72M | $-0.58 |
| 2013 | $30.1K | $-2.02M | $-0.55 |
| 2012 | $0.00 | $-2.02M | $-0.72 |
Valuation
Project earnings forward and see what return today's price implies.
EPS was negative in at least one boundary year, so a compound growth rate can't be computed from it. Set your own assumption.
- EPS in 5 years
- $0.63
- Implied price
- $26.38
- Return from $3.44
- 50.3% a year
To earn 15.0% a year on these assumptions you'd need to buy at $13.11 — today's price is already 73.8% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 30 | 36 | 42 | 48 | 54 |
|---|---|---|---|---|---|
| -2.0% | 27.5% | 32.2% | 36.4% | 40.1% | 43.4% |
| 3.0% | 34.0% | 39.0% | 43.3% | 47.2% | 50.7% |
| 8.0% | 40.5% | 45.7% | 50.3% | 54.4% | 58.0% |
| 13.0% | 47.0% | 52.5% | 57.2% | 61.5% | 65.4% |
| 18.0% | 53.5% | 59.2% | 64.2% | 68.6% | 72.7% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100Social Signal Score
Mentions (1)
- Newsglobenewswire.com·7h ago·Neutral
Byrna Appoints Matt McBrady to Board of Directors ANDOVER, Mass., Sept. 02, 2026 (GLOBE NEWSWIRE) -- Byrna Technologies Inc. (“Byrna” or the “Company”) (Nasdaq: BYRN), a personal defense technology company specializing in the development, manufacture, and sale of innovative less-lethal personal security solutions, today announced that Matthew McBrady, Ph.D. has been appointed to the Company's Board of Directors (the “Board”).
View source ↗
Earnings
Thu, Oct 8(in 5 weeks)
Consensus estimate $-0.15 per share
Typical surprise +80.0% (median, so one quarter with a near-zero estimate can't distort it)
- Thu, Jul 9$-0.44 vs $-0.10miss
- Thu, Apr 9$0.03 vs $0.05miss
- Thu, Feb 5$0.14 vs $0.13beat
- Thu, Oct 9$0.09 vs $0.05beat
- Thu, Jul 10$0.10 vs $0.05beat
- Thu, Apr 10$0.07 vs $0.02beat
Estimates and results for BYRN via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Insider trading
Open-market buys and sells by BYRN officers and directors.
- Bought
- $486k
- Sold
- $5.1m
17 trades
10 trades
- Elmore Leonard Jbought
- Hughes Herbertbought
- Hughes Herbertbought
- Reed Chris Lavernbought
- Davis Conn Q.bought
- Hughes Herbertbought
- Hughes Herbertbought
- Davis Conn Q.bought
73 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.