Price
No data yet.
Social Signal Score
Analyst Ratings
1 analystRevenue
$100.48M-29.81%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Randall C. Neely
- Sector
- Energy
- Industry
- Oil & Gas Exploration & Production
- Employees
- 41
- Beta
- 0.26
- Country
- GB
- Piotroski score
- 7 / 9 (Strong)
- Altman Z-score
- 4.82
Financials
Revenue
$100.48M-29.8%Net Income
$24.50MEBITDA
$87.38M+588.0%Free Cash Flow
$14.80MEPS (diluted)
$0.68Shares Outstanding (diluted)
36.27M-70.7%Operating Expenses
$13.80MCash & Debt
$113.90MReturn of Capital
$1.30MDividend per Share
$1.39Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $135.22M | $19.04M | $0.56 |
| 2024 | $177.90M | $10.60M | $-0.32 |
| 2023 | $201.00M | $-144.00M | $-2.82 |
| 2022 | $229.60M | $-67.10M | $-0.98 |
| 2021 | $57.10M | $894.50M | $29.30 |
| 2020 | $400.0K | $-393.80M | $-2.58 |
| 2019 | $533.40M | $57.50M | $1.96 |
| 2018 | $410.30M | $-1.14B | $-18.52 |
| 2017 | $33.30M | $217.80M | $3.54 |
| 2016 | $0.00 | $-95.00M | $-1.58 |
| 2015 | $0.00 | $-515.50M | $-8.64 |
| 2014 | $0.00 | $-381.10M | $-6.38 |
| 2013 | $0.00 | $-555.90M | $-8.94 |
| 2012 | $0.00 | $72.36M | $0.56 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from CRNCY's reported EPS growth of 0.0% a year over 13 years.
- EPS in 5 years
- $0.56
- Implied price
- $4.44
- Return from $11.01
- -16.6% a year
To earn 15.0% a year on these assumptions you'd need to buy at $2.21 — -79.9% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 4 | 6 | 8 | 10 | 12 |
|---|---|---|---|---|---|
| -10.0% | -34.7% | -29.1% | -24.9% | -21.5% | -18.6% |
| -5.0% | -31.0% | -25.2% | -20.8% | -17.2% | -14.1% |
| 0.0% | -27.4% | -21.3% | -16.6% | -12.8% | -9.6% |
| 5.0% | -23.8% | -17.3% | -12.4% | -8.4% | -5.0% |
| 10.0% | -20.1% | -13.4% | -8.3% | -4.1% | -0.5% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100-16.67%Social Signal Score
Mentions (3)
- Newsreuters.com·22d ago·Neutral
Capricorn Energy lifts production outlook on Egypt strength amid DNO takeover war Takeover target Capricorn Energy forecast annual production above the mid-point of its 18,000 to 22,000 barrels of oil equivalent per day guidance range on Thursday, boosted by higher output from its expanded Egyptian operations.
View source ↗ - Newsreuters.com·29d ago·Neutral
UK's Capricorn Energy agrees to revised terms of $396 million takeover offer from DNO UK-listed Capricorn Energy on Thursday agreed to revised terms of a $396 million takeover offer from Norwegian oil firm DNO.
View source ↗ - Newsreuters.com·45d ago·Positive
Norway's DNO to buy UK-listed Capricorn Energy for $396 million Norwegian oil firm DNO has agreed to buy UK's Capricorn Energy for $396 million, the parties said on Tuesday, outbidding rival Genel Energy.
View source ↗
Earnings
Thu, Apr 1(in 6 months)
Typical surprise +33.4% (median, so one quarter with a near-zero estimate can't distort it)
- Thu, Sep 24$0.68 vs $0.68beat
- Thu, Sep 18$-0.18 vs $-0.54beat
Estimates and results for CRNCY via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Congress trades
No disclosed congressional trades in CRNCY.
Self-reported filings, amounts as brackets. Via Senate/House disclosures.