Price (90d)
No price history yet — the daily price refresh runs once a day.
Signal Score (90d)
80Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2021 | $92.77M | $12.75M | $1.69 |
| 2020 | $70.12M | $5.74M | $0.77 |
| 2019 | $59.26M | $774.0K | $0.11 |
| 2018 | $64.72M | $2.83M | $0.39 |
| 2017 | $53.33M | $1.31M | $0.19 |
Social Signal Score
Earnings
Typical surprise +46.2% (median, so one quarter with a near-zero estimate can't distort it)
- Wed, Jul 27$0.58 vs $0.46beat
- Thu, Apr 28$0.47 vs $0.37beat
- Thu, Feb 17$0.45 vs $0.25beat
- Wed, Oct 27$0.63 vs $0.43beat
- Wed, Jul 28$0.41 vs $0.29beat
- Tue, Apr 27$0.19 vs $0.13beat
Estimates and results for CYBE via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Valuation
Project earnings forward and see what return today's price implies.
Seeded from CYBE's reported EPS growth of 72.7% a year over 4 years. Historical EPS growth of 73% reflects a recovery from a low base and won't persist. Capped at 30% as a starting point.
- EPS in 5 years
- $6.28
- Implied price
- $175.88
- Return from $54.00
- 26.6% a year
To earn 15.0% a year on these assumptions you'd need to buy at $87.44 — today's price is already 38.2% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 20 | 24 | 28 | 32 | 36 |
|---|---|---|---|---|---|
| 20.0% | 9.3% | 13.3% | 16.9% | 20.1% | 22.9% |
| 25.0% | 13.8% | 18.1% | 21.8% | 25.1% | 28.0% |
| 30.0% | 18.4% | 22.8% | 26.6% | 30.1% | 33.2% |
| 35.0% | 23.0% | 27.5% | 31.5% | 35.1% | 38.3% |
| 40.0% | 27.5% | 32.2% | 36.4% | 40.1% | 43.4% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Mentions (1)
- Newsbusinesswire.com·1d ago·Negative
Datavault AI Will Acquire CyberCatch in an All-Cash Transaction PHILADELPHIA--(BUSINESS WIRE)---- $CYBE #AICybersecurity--Datavault AI Inc. (“Datavault AI” or the “Company”) (NASDAQ: DVLT), a provider of data monetization, credentialing, digital engagement, and real-world asset (“RWA”) tokenization technologies, today announced they have signed a definitive agreement under which Datavault AI will acquire 100% of CyberCatch Holdings, Inc. (TSXV: CYBE) (OTCQB: CYBHF), a cybersecurity company offer…
View source ↗