Price
No data yet.
Social Signal Score
Revenue
$4.38B+110.05%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Brian J. Cassin
- Sector
- Industrials
- Industry
- Specialty Business Services
- Employees
- 25,200
- Beta
- 0.83
- Country
- IE
- Piotroski score
- 7 / 9 (Strong)
- Altman Z-score
- 6.49
Financials
Revenue
$4.38B+110.0%Net Income
$755.13M+97.2%EBITDA
$1.51B+114.2%Free Cash Flow
$1.39B+144.6%EPS (diluted)
$0.82+105.0%Shares Outstanding (diluted)
917.98M-3.6%Operating Expenses
$507.00MCash & Debt
$359.00MReturn of Capital
$704.23MDividend per Share
$0.48Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2026 | $8.47B | $1.51B | $1.65 |
| 2025 | $7.52B | $1.17B | $1.28 |
| 2024 | $7.10B | $1.20B | $1.31 |
| 2023 | $6.62B | $770.00M | $0.84 |
| 2022 | $6.29B | $1.17B | $1.27 |
| 2021 | $5.37B | $803.00M | $0.88 |
| 2020 | $5.18B | $675.00M | $0.75 |
| 2019 | $4.86B | $695.00M | $0.77 |
| 2018 | $4.66B | $783.00M | $0.89 |
| 2017 | $4.33B | $866.00M | $0.92 |
| 2016 | $4.55B | $753.00M | $0.79 |
| 2015 | $4.81B | $772.00M | $0.79 |
| 2014 | $4.84B | $753.00M | $0.77 |
| 2013 | $4.73B | $362.00M | $0.37 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from EXPGY's reported EPS growth of 12.2% a year over 13 years.
- EPS in 5 years
- $2.93
- Implied price
- $61.62
- Return from $38.95
- 9.6% a year
To earn 15.0% a year on these assumptions you'd need to buy at $30.64 — -21.3% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 15 | 18 | 21 | 24 | 27 |
|---|---|---|---|---|---|
| 2.2% | -6.7% | -3.2% | -0.2% | 2.5% | 5.0% |
| 7.2% | -2.1% | 1.5% | 4.7% | 7.6% | 10.1% |
| 12.2% | 2.5% | 6.3% | 9.6% | 12.6% | 15.3% |
| 17.2% | 7.0% | 11.0% | 14.5% | 17.6% | 20.4% |
| 22.2% | 11.6% | 15.8% | 19.4% | 22.6% | 25.5% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100Social Signal Score
Mentions (1)
- Newsbusinesswire.com·1d ago·Neutral
Experian: Consumers Expect Modern Mortgage Underwriting; One-Third Ready to Walk Away From Lenders Using Legacy Credit Scores COSTA MESA, Calif.--(BUSINESS WIRE)--While a credit confidence gap is keeping many prospective homebuyers out of the market, a growing awareness of expanded data and modern credit-scoring models is sparking a wave of consumer self-advocacy. According to new research from Experian®, one-third (33%) of consumers claim they'd actively seek out a new mortgage lender if they l
View source ↗
Earnings
Wed, Nov 18(in 3 months)
Consensus estimate $0.93 per share
Typical surprise -0.4% (median, so one quarter with a near-zero estimate can't distort it)
- Wed, May 20$0.95 vs $0.94beat
- Wed, Nov 12$0.85 vs $0.85miss
- Wed, May 14$0.80 vs $0.81miss
- Fri, Nov 15$0.76 vs $0.74beat
- Wed, May 15$0.75 vs $0.75miss
- Tue, Jan 16$0.62 vs $0.75miss
Estimates and results for EXPGY via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.