Price
No data yet.
Social Signal Score
Revenue
$2.49B+21.28%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Graham Sutherland
- Sector
- Industrials
- Industry
- Railroads
- Employees
- 30,513
- Beta
- 0.70
- Country
- GB
- Piotroski score
- 7 / 9 (Strong)
- Altman Z-score
- 3.71
Financials
Revenue
$2.49B+21.3%Net Income
$63.74M-18.0%EBITDA
$364.39M+22.6%Free Cash Flow
$315.20M+31.2%EPS (diluted)
$0.11-26.7%Shares Outstanding (diluted)
542.64M+4.2%Operating Expenses
$0.00Cash & Debt
$432.02MReturn of Capital
$17.73MDividend per Share
$0.07Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2026 | $4.83B | $120.22M | $0.22 |
| 2025 | $4.65B | $127.50M | $0.21 |
| 2024 | $4.26B | $-15.90M | $-0.02 |
| 2023 | $3.86B | $87.10M | $0.12 |
| 2022 | $2.93B | $636.40M | $0.60 |
| 2021 | $1.74B | $78.40M | $0.07 |
| 2020 | $7.39B | $-327.20M | $-0.27 |
| 2019 | $7.13B | $-66.90M | $-0.06 |
| 2018 | $6.40B | $-296.00M | $-0.25 |
| 2017 | $5.65B | $112.30M | $0.09 |
| 2016 | $5.22B | $90.30M | $0.07 |
| 2015 | $6.05B | $75.20M | $0.06 |
| 2014 | $6.72B | $54.20M | $0.05 |
| 2013 | $6.90B | $35.00M | $0.06 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from FGROY's reported EPS growth of 10.6% a year over 13 years.
- EPS in 5 years
- $0.36
- Implied price
- $3.24
- Return from $2.44
- 5.8% a year
To earn 15.0% a year on these assumptions you'd need to buy at $1.61 — -34.1% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 5 | 7 | 9 | 11 | 13 |
|---|---|---|---|---|---|
| 0.6% | -14.4% | -8.5% | -3.8% | 0.2% | 3.6% |
| 5.6% | -10.2% | -3.9% | 1.0% | 5.2% | 8.7% |
| 10.6% | -5.9% | 0.6% | 5.8% | 10.1% | 13.9% |
| 15.6% | -1.7% | 5.2% | 10.6% | 15.1% | 19.0% |
| 20.6% | 2.6% | 9.7% | 15.4% | 20.1% | 24.2% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
80Social Signal Score
Mentions (1)
- Newsproactiveinvestors.co.uk·6h ago·Negative
FirstGroup shares recover after near-7% early fall as £48 million Mistral Data sale completes FirstGroup PLC (LSE:FGP) shares recovered sharply on Monday after falling almost 7% in early trading, as the transport operator confirmed completion of the £48 million sale of Mistral Data Limited to Tracsis (AIM:TRCS) PLC (AIM). The company opened at 175p, around 2.5% below Friday's 179.4p close, before dropping to an intraday low of 166.9p, representing a fall of almost 7%.
View source ↗