Price
No data yet.
Social Signal Score
Revenue
$3.09B-50.61%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Kwazi Mabaso
- Sector
- Industrials
- Industry
- Integrated Freight & Logistics
- Employees
- 4,000
- Beta
- 0.49
- Country
- ZA
- Piotroski score
- 6 / 9 (Middling)
- Altman Z-score
- 3.00
Financials
Revenue
$3.09B-50.6%Net Income
$606.64M+13.1%EBITDA
$903.49M+35.4%Free Cash Flow
$1.16BEPS (diluted)
$8.60-20.4%Shares Outstanding (diluted)
66.74M+42.3%Operating Expenses
$20.24MCash & Debt
$3.92BReturn of Capital
$154.26MDividend per Share
$0.41Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $5.47B | $1.98B | $28.60 |
| 2024 | $4.98B | $390.27M | $4.70 |
| 2023 | $4.85B | $1.06B | $14.80 |
| 2022 | $5.88B | $657.48M | $9.00 |
| 2021 | $3.42B | $221.36M | $2.60 |
| 2020 | $3.75B | $-363.98M | $-6.10 |
| 2019 | $3.83B | $365.36M | $5.40 |
| 2018 | $3.42B | $2.91B | $38.70 |
| 2017 | $3.06B | $-515.05M | $-6.90 |
| 2016 | $9.03B | $-1.84B | $-24.50 |
| 2015 | $10.19B | $-1.37B | $-18.20 |
| 2014 | $13.91B | $1.06B | $14.80 |
| 2013 | $15.66B | $1.23B | $19.90 |
| 2012 | $27.26B | $910.56M | $14.20 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from GRDLY's reported EPS growth of 5.5% a year over 13 years.
- EPS in 5 years
- $38.79
- Implied price
- $232.76
- Return from $13.17
- 77.6% a year
To earn 15.0% a year on these assumptions you'd need to buy at $115.72 — today's price is already 88.6% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 2 | 4 | 6 | 8 | 10 |
|---|---|---|---|---|---|
| -4.5% | 29.1% | 48.3% | 60.8% | 70.3% | 78.1% |
| 0.5% | 35.8% | 56.0% | 69.2% | 79.2% | 87.4% |
| 5.5% | 42.6% | 63.8% | 77.6% | 88.1% | 96.7% |
| 10.5% | 49.3% | 71.5% | 86.0% | 97.0% | 106.0% |
| 15.5% | 56.1% | 79.3% | 94.4% | 106.0% | 115.4% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (1)
- Newsseekingalpha.com·5h ago·Positive
Grindrod Limited (GRDLY) Q2 2026 Earnings Call Transcript Grindrod Limited (GRDLY) Q2 2026 Earnings Call Transcript
View source ↗