Price
$40.68+9.00%Social Signal Score
Analyst Ratings
18 analystsRevenue
$120.79M+493.88%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Jeffrey A. Lipson
- Sector
- Financial Services
- Industry
- Asset Management
- Employees
- 170
- Beta
- 1.42
- Country
- US
- Piotroski score
- 6 / 9 (Middling)
- Altman Z-score
- 0.46
Financials
Revenue
$120.79M+493.9%Net Income
$128.63M+3763.8%EBITDA
$10.04M+94.4%Free Cash Flow
$68.05M+66.3%EPS (diluted)
$0.92+1214.3%Shares Outstanding (diluted)
143.04M+240.7%Operating Expenses
$34.48MCash & Debt
$249.92MReturn of Capital
$55.84MDividend per Share
$0.42Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $400.50M | $184.55M | $1.49 |
| 2024 | $631.47M | $200.04M | $1.72 |
| 2023 | $460.85M | $148.84M | $1.45 |
| 2022 | $271.03M | $41.50M | $0.47 |
| 2021 | $339.59M | $126.58M | $1.57 |
| 2020 | $234.87M | $82.42M | $1.13 |
| 2019 | $205.75M | $81.56M | $1.25 |
| 2018 | $161.56M | $41.58M | $0.75 |
| 2017 | $128.28M | $30.86M | $0.57 |
| 2016 | $87.31M | $14.65M | $0.32 |
| 2015 | $58.58M | $7.96M | $0.21 |
| 2014 | $45.27M | $9.61M | $0.43 |
| 2013 | $24.09M | $-10.46M | $-0.68 |
| 2012 | $25.25M | $3.80M | $0.25 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from HASI's reported EPS growth of 14.7% a year over 13 years.
- EPS in 5 years
- $2.98
- Implied price
- $62.56
- Return from $36.31
- 11.5% a year
To earn 15.0% a year on these assumptions you'd need to buy at $31.11 — -14.3% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 15 | 18 | 21 | 24 | 27 |
|---|---|---|---|---|---|
| 4.7% | -4.8% | -1.3% | 1.8% | 4.5% | 7.0% |
| 9.7% | -0.3% | 3.4% | 6.6% | 9.5% | 12.1% |
| 14.7% | 4.2% | 8.1% | 11.5% | 14.5% | 17.2% |
| 19.7% | 8.8% | 12.8% | 16.4% | 19.5% | 22.4% |
| 24.7% | 13.3% | 17.5% | 21.2% | 24.5% | 27.5% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100+0.00%Social Signal Score
Mentions (4)
- News (RSS)investing·25d ago·Neutral
Invenergy, HASI close equity partnership for 2.7 GW renewables
View source ↗ - Newsseekingalpha.com·46d ago·Positive
HASI: The GAAP Numbers Look Bad, But The Economics Tell A Different Story HA Sustainable Infrastructure Capital is misunderstood due to GAAP accounting noise, masking robust underlying cash generation and portfolio performance. Adjusted EPS guidance for 2028 is $3.55–$3.65, supporting a $1.70 annualized dividend (4.2% yield), with zero equity dilution in 2026 signaling management confidence. HASI stock trades at 11.3x adjusted EPS and 2.05x book, reflecting a discounted valuation for a diversifi…
View source ↗ - Newsbusinesswire.com·49d ago·Negative
HASI Announces Investment in Wastewater Infrastructure Facility ANNAPOLIS, Md. & ARLINGTON, Va.--(BUSINESS WIRE)--HA Sustainable Infrastructure Capital, Inc. (“HASI”) (NYSE: HASI), a leading investor in sustainable infrastructure assets, and Burnham, a developer, owner, and operator of wastewater treatment and reuse infrastructure, today announced the closing of a structured equity investment in the Pasco Resource Recovery Center (“Pasco Center”), a wastewater treatment and reuse facility servin…
View source ↗ - Newsmarketbeat.com·59d ago·Neutral
HA Sustainable Infrastructure Capital Q2 Earnings Call Highlights HA Sustainable Infrastructure Capital NYSE: HASI reported second-quarter adjusted earnings per share of $0.75, up 25% from a year earlier, as the company expanded its investment portfolio, generated fee and gain-on-sale income and maintained capital efficiency without issuing shares through its at-the-market program.
View source ↗
Earnings
Thu, Nov 5(in 4 weeks)
Consensus estimate $0.73 per share
Typical surprise +2.6% (median, so one quarter with a near-zero estimate can't distort it)
- Thu, Aug 6$0.75 vs $0.73beat
- Thu, May 7$0.77 vs $0.68beat
- Thu, Feb 12$0.67 vs $0.66beat
- Thu, Nov 6$0.80 vs $0.69beat
- Thu, Aug 7$0.60 vs $0.62miss
- Wed, May 7$0.64 vs $0.64beat
Estimates and results for HASI via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Insider trading
Open-market buys and sells by HASI officers and directors.
- Bought
- $640k
- Sold
- $10.7m
10 trades
5 trades
- Eckel Jeffreysold
- Eckel Jeffreysold
- Pangburn Marc T.bought
- Eckel Jeffreysold
- Eckel Jeffreysold
- Rose Nathanielsold
- Armbrister Clarence Dbought
- Eckel Jeffreybought
85 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.
Congress trades
- Dwight Evanshouse · PA03 · disclosed Jan 17, 2024 (28d later)Sell$1,001 - $15,000
- Thomas Richard Carpersenate · DE · disclosed Mar 1, 2023 (8d later)Buy$1,001 - $15,000
- Thomas Richard Carpersenate · DE · disclosed Feb 3, 2022 (16d later)Sell$1,001 - $15,000
- Susie Leehouse · NV03 · disclosed Jun 14, 2021 (34d later)Sell$1,001 - $15,000
- Thomas Richard Carpersenate · DE · disclosed May 17, 2021 (312d later)Sell$1,001 - $15,000
- Susie Leehouse · NV03 · disclosed Dec 8, 2020 (68d later)Buy$1,001 - $15,000
- Dwight Evanshouse · PA03 · disclosed Dec 3, 2020 (50d later)Sell$1,001 - $15,000
- Susie Leehouse · NV03 · disclosed Oct 24, 2020 (36d later)Buy$1,001 - $15,000
- John R. Curtishouse · UT03 · disclosed Oct 16, 2020 (7d later)Sell$1,001 - $15,000
- Thomas Richard Carpersenate · DE · disclosed Aug 4, 2020 (26d later)Sell$1,001 - $15,000
- John R. Curtishouse · UT03 · disclosed Apr 9, 2020 (36d later)Buy$1,001 - $15,000
- Dwight Evanshouse · PA03 · disclosed Nov 15, 2019 (31d later)Buy$1,001 - $15,000
- Dwight Evanshouse · PA02 · disclosed Sep 26, 2018 (40d later)Sell$1,001 - $15,000
Self-reported filings, amounts as brackets. Via Senate/House disclosures.
