Price (90d)
$184.56Signal Score (90d)
64Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $2.23B | $732.0K | $0.03 |
| 2024 | $2.38B | $-117.69M | $-4.83 |
| 2023 | $2.26B | $-29.66M | $-1.23 |
| 2022 | $2.28B | $-74.29M | $-3.11 |
| 2021 | $1.32B | $103.14M | $4.86 |
Social Signal Score
Earnings
Thu, Nov 5(in 3 months)
Consensus estimate $2.09 per share
Typical surprise +39.8% (median, so one quarter with a near-zero estimate can't distort it)
- Thu, Aug 6$2.37 vs $1.91beat
- Thu, May 7$1.97 vs $1.78beat
- Thu, Feb 19$1.91 vs $1.68beat
- Thu, Nov 6$2.03 vs $1.43beat
- Thu, Aug 7$2.10 vs $1.44beat
- Thu, May 8$1.72 vs $1.23beat
Estimates and results for ICUI via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Valuation
Project earnings forward and see what return today's price implies.
Seeded from ICUI's reported EPS growth of -72.0% a year over 4 years. Historical EPS growth of -72% would project the company towards zero. Floored at -15% as a starting point.
- EPS in 5 years
- $0.01
- Implied price
- $0.24
- Return from $182.98
- -73.5% a year
To earn 15.0% a year on these assumptions you'd need to buy at $0.12 — -99.9% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 12 | 15 | 18 | 21 | 24 |
|---|---|---|---|---|---|
| -25.0% | -78.5% | -77.5% | -76.7% | -75.9% | -75.3% |
| -20.0% | -77.0% | -76.0% | -75.1% | -74.3% | -73.6% |
| -15.0% | -75.6% | -74.5% | -73.5% | -72.7% | -72.0% |
| -10.0% | -74.2% | -73.0% | -72.0% | -71.1% | -70.3% |
| -5.0% | -72.7% | -71.5% | -70.4% | -69.5% | -68.7% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Mentions (1)
- News (Marketaux)insidermonkey.com·6d ago·Negative
Q2 Earnings Blowouts: 37 Stock That Beat Expectations ICU Medical, Inc</[+368 characters]
View source ↗
