Price
No data yet.
Social Signal Score
Revenue
$26.13M+213.05%Company Profile
- CEO
- Michael Crombie
- Sector
- Industrials
- Industry
- Agricultural - Commodities/Milling
- Employees
- 2
- Beta
- -0.04
- Country
- CA
- Piotroski score
- 5 / 9 (Middling)
- Altman Z-score
- 4.75
Financials
Revenue
$26.13M+213.0%Net Income
$737.8K+91.1%EBITDA
$1.25M+95.2%Free Cash Flow
$-749.8K-235.6%EPS (diluted)
$0.02+11.8%Shares Outstanding (diluted)
38.85M+71.1%Operating Expenses
$2.30MCash & Debt
$9.80MReturn of Capital
$24.4KQuote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $106.61M | $2.75M | $0.13 |
| 2024 | $99.14M | $1.75M | $0.08 |
| 2023 | $90.53M | $1.77M | $0.08 |
| 2022 | $87.22M | $569.0K | $0.02 |
| 2021 | $64.18M | $1.30M | $0.06 |
| 2020 | $55.55M | $1.78M | $0.08 |
| 2019 | $44.66M | $1.63M | $0.07 |
| 2018 | $47.27M | $999.0K | $0.04 |
| 2017 | $51.89M | $1.80M | $0.08 |
| 2016 | $30.09M | $750.0K | $0.03 |
| 2015 | $11.75M | $-263.0K | $-0.01 |
| 2014 | $10.55M | $-406.0K | $-0.02 |
| 2013 | $10.68M | $-309.0K | $-0.01 |
| 2012 | $11.06M | $-964.0K | $-0.04 |
Valuation
Project earnings forward and see what return today's price implies.
EPS was negative in at least one boundary year, so a compound growth rate can't be computed from it. Set your own assumption.
- EPS in 5 years
- $0.19
- Implied price
- $1.11
- Return from $0.78
- 7.3% a year
To earn 15.0% a year on these assumptions you'd need to buy at $0.55 — -29.2% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 2 | 4 | 6 | 8 | 10 |
|---|---|---|---|---|---|
| -2.0% | -21.8% | -10.2% | -2.6% | 3.2% | 7.9% |
| 3.0% | -17.8% | -5.6% | 2.4% | 8.4% | 13.4% |
| 8.0% | -13.8% | -1.0% | 7.3% | 13.7% | 18.9% |
| 13.0% | -9.9% | 3.5% | 12.3% | 18.9% | 24.4% |
| 18.0% | -5.9% | 8.1% | 17.3% | 24.2% | 29.9% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100Social Signal Score
Mentions (1)
- Newsglobenewswire.com·6h ago·Neutral
Inter-Rock Announces Normal Course Issuer Bid for Common Shares TORONTO, Aug. 24, 2026 (GLOBE NEWSWIRE) -- Inter-Rock Minerals Inc. (TSX-V: IRO) (“Inter-Rock” or the “Company”) today announced that it has filed a Notice of Intention and received acceptance from the TSX Venture Exchange (the “TSXV”) to commence a normal course issuer bid (the “NCIB”) to purchase for cancellation from time to time up to an aggregate of 1,000,000 common shares of the Company, representing up to approximately 4.6% o
View source ↗
Earnings
Fri, Nov 6(in 2 months)
Estimates and results for IRCKF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.