Price
No data yet.
Social Signal Score
Revenue
$222.79M+156.21%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Ruslan Kogan
- Sector
- Consumer Cyclical
- Industry
- Specialty Retail
- Employees
- 258
- Beta
- 2.00
- Country
- AU
- Piotroski score
- 5 / 9 (Middling)
- Altman Z-score
- 4.35
Financials
Revenue
$222.79M+156.2%Net Income
$2.91M+66.8%EBITDA
$8.62M+240.0%Free Cash Flow
—EPS (diluted)
$0.03+78.4%Shares Outstanding (diluted)
98.31M+8.7%Operating Expenses
$87.95MCash & Debt
$36.38MReturn of Capital
$0.00Dividend per Share
$0.06Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2026 | $509.90M | $11.15M | $0.11 |
| 2025 | $488.11M | $-39.47M | $-0.39 |
| 2024 | $459.70M | $83.0K | $0.00 |
| 2023 | $489.49M | $-25.85M | $-0.24 |
| 2022 | $718.50M | $-35.46M | $-0.33 |
| 2021 | $780.74M | $3.54M | $0.03 |
| 2020 | $492.06M | $26.82M | $0.29 |
| 2019 | $432.57M | $17.20M | $0.18 |
| 2018 | $408.87M | $14.11M | $0.15 |
| 2017 | $286.47M | $3.74M | $0.04 |
| 2016 | $211.16M | $809.1K | $0.01 |
| 2015 | $200.29M | $-69.6K | $0.00 |
| 2014 | $174.66M | $5.38M | $0.00 |
| 2013 | $173.91M | $3.49M | $0.00 |
Valuation
Project earnings forward and see what return today's price implies.
EPS was negative in at least one boundary year, so a compound growth rate can't be computed from it. Set your own assumption.
- EPS in 5 years
- $0.17
- Implied price
- $4.67
- Return from $2.16
- 16.7% a year
To earn 15.0% a year on these assumptions you'd need to buy at $2.32 — today's price is already 7.0% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 20 | 24 | 28 | 32 | 36 |
|---|---|---|---|---|---|
| -2.0% | -1.0% | 2.7% | 5.9% | 8.7% | 11.3% |
| 3.0% | 4.0% | 7.9% | 11.3% | 14.3% | 17.0% |
| 8.0% | 9.1% | 13.1% | 16.7% | 19.8% | 22.7% |
| 13.0% | 14.1% | 18.4% | 22.1% | 25.4% | 28.4% |
| 18.0% | 19.2% | 23.6% | 27.5% | 30.9% | 34.1% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (1)
- Newsseekingalpha.com·5h ago·Positive
Kogan.com Ltd (KGGNF) Q4 2026 Earnings Call Transcript Kogan.com Ltd (KGGNF) Q4 2026 Earnings Call Transcript
View source ↗
Earnings
Mon, Aug 24(date passed)
Typical surprise +0.0% (median, so one quarter with a near-zero estimate can't distort it)
- Mon, Feb 23$0.05 vs $0.05beat
- Mon, Aug 25$0.03 vs $0.03beat
- Tue, Apr 23$0.05 vs $0.06miss
Estimates and results for KGGNF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.