Price
No data yet.
Social Signal Score
Revenue
$1.86B+1049.27%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Peter G. Dilnot Interim
- Sector
- Industrials
- Industry
- Aerospace & Defense
- Employees
- 13,844
- Beta
- 0.84
- Country
- GB
- Piotroski score
- 6 / 9 (Middling)
- Altman Z-score
- 2.84
Financials
Revenue
$1.86B+1049.3%Net Income
$74.46M+4553.8%EBITDA
$401.09M+1212.9%Free Cash Flow
$35.74M+230.9%EPS (diluted)
$0.06+267.3%Shares Outstanding (diluted)
1.25B-31.5%Operating Expenses
$305.78MCash & Debt
$198.56MReturn of Capital
$129.06MDividend per Share
$0.04Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $3.59B | $369.94M | $0.29 |
| 2024 | $3.47B | $-49.00M | $-0.04 |
| 2023 | $3.35B | $-1.02B | $0.00 |
| 2022 | $2.95B | $-308.00M | $-0.22 |
| 2021 | $6.65B | $-500.00M | $-0.31 |
| 2020 | $7.13B | $-536.00M | $-0.39 |
| 2019 | $10.97B | $46.00M | $0.03 |
| 2018 | $8.15B | $-467.00M | $-0.39 |
| 2017 | $2.09B | $-24.00M | $-0.04 |
| 2016 | $889.30M | $-39.00M | $-0.09 |
| 2015 | $261.10M | $-17.20M | $-0.39 |
| 2014 | $324.30M | $7.40M | $0.17 |
| 2013 | $1.73B | $562.70M | $2.27 |
| 2012 | $1.55B | $42.50M | $0.25 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from MLSPF's reported EPS growth of 1.1% a year over 13 years.
- EPS in 5 years
- $0.31
- Implied price
- $6.14
- Return from $6.58
- -1.4% a year
To earn 15.0% a year on these assumptions you'd need to buy at $3.05 — -53.6% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 14 | 17 | 20 | 23 | 26 |
|---|---|---|---|---|---|
| -8.9% | -17.2% | -14.0% | -11.1% | -8.6% | -6.3% |
| -3.9% | -12.7% | -9.2% | -6.2% | -3.6% | -1.2% |
| 1.1% | -8.2% | -4.5% | -1.4% | 1.4% | 4.0% |
| 6.1% | -3.6% | 0.2% | 3.5% | 6.4% | 9.1% |
| 11.1% | 0.9% | 4.9% | 8.4% | 11.5% | 14.2% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100Social Signal Score
Mentions (1)
- Newsproactiveinvestors.co.uk·6h ago·Neutral
Melrose Industries outlines $100 million claims programme as Garden Grove moves towards restart Melrose Industries PLC (LSE:MRO, OTC:MLSPF) has outlined a $100 million claims programme for residents and businesses affected by the May evacuation linked to an incident at its GKN Aerospace's Garden Grove facility in California. The company has confirmed that no criminal charges will be brought and that manufacturing is targeted to restart next month.
View source ↗
Earnings
Thu, Mar 4(in 6 months)
Consensus estimate $0.22 per share
Typical surprise +3.5% (median, so one quarter with a near-zero estimate can't distort it)
- Fri, Jul 31$0.23 vs $0.23beat
- Fri, Feb 27$0.23 vs $0.22beat
- Fri, Aug 1$0.21 vs $0.20beat
- Thu, Mar 6$0.18 vs $0.17beat
- Thu, Aug 1$0.15 vs $0.14beat
- Thu, May 2$0.13 vs $0.13beat
Estimates and results for MLSPF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.