Price
No data yet.
Social Signal Score
Revenue
$1.41B+430.06%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Zoran Bebic
- Sector
- Industrials
- Industry
- Engineering & Construction
- Employees
- 7,375
- Beta
- 0.59
- Country
- AU
- Piotroski score
- 6 / 9 (Middling)
- Altman Z-score
- 8.26
Financials
Revenue
$1.41B+430.1%Net Income
$63.69M+333.3%EBITDA
$104.41M+320.1%Free Cash Flow
$145.79M+391.2%EPS (diluted)
$0.63+600.0%Shares Outstanding (diluted)
100.41M-38.5%Operating Expenses
$34.76MCash & Debt
$321.69MReturn of Capital
$35.85MDividend per Share
$0.27Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $2.16B | $83.72M | $0.84 |
| 2024 | $2.02B | $62.20M | $0.64 |
| 2023 | $1.72B | $53.54M | $0.56 |
| 2022 | $1.81B | $52.22M | $0.55 |
| 2021 | $1.75B | $47.06M | $0.50 |
| 2020 | $1.49B | $36.48M | $0.39 |
| 2019 | $1.48B | $50.56M | $0.54 |
| 2018 | $1.73B | $71.48M | $0.76 |
| 2017 | $1.25B | $57.56M | $0.61 |
| 2016 | $1.36B | $67.01M | $0.72 |
| 2015 | $1.87B | $105.83M | $1.14 |
| 2014 | $2.33B | $146.51M | $1.59 |
| 2013 | $2.61B | $156.31M | $1.73 |
| 2012 | $1.90B | $137.34M | $1.55 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from MOPHY's reported EPS growth of -4.6% a year over 13 years.
- EPS in 5 years
- $0.66
- Implied price
- $11.30
- Return from $19.50
- -10.3% a year
To earn 15.0% a year on these assumptions you'd need to buy at $5.62 — -71.2% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 11 | 14 | 17 | 20 | 23 |
|---|---|---|---|---|---|
| -14.6% | -26.4% | -22.8% | -19.7% | -17.1% | -14.7% |
| -9.6% | -22.1% | -18.3% | -15.0% | -12.2% | -9.7% |
| -4.6% | -17.8% | -13.8% | -10.3% | -7.4% | -4.8% |
| 0.4% | -13.5% | -9.2% | -5.6% | -2.5% | 0.2% |
| 5.4% | -9.2% | -4.7% | -0.9% | 2.3% | 5.2% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (1)
- Newsseekingalpha.com·6h ago·Positive
Monadelphous Group Limited (MOPHY) Q4 2026 Earnings Call Transcript Monadelphous Group Limited (MOPHY) Q4 2026 Earnings Call Transcript
View source ↗