Price (90d)
No price history yet — the daily price refresh runs once a day.
Signal Score (90d)
100Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $0.00 | $6.01M | $0.18 |
| 2024 | $1.23M | $-55.25M | $-1.64 |
| 2023 | $1.00M | $-36.46M | $-1.08 |
Social Signal Score
Earnings
Thu, Nov 12(in 3 months)
Consensus estimate $-0.23 per share
Typical surprise -789.5% (median, so one quarter with a near-zero estimate can't distort it)
- Thu, Aug 13$-1.40 vs $-0.28miss
- Thu, May 14$-1.27 vs $-0.10miss
Estimates and results for MRLN via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Valuation
Project earnings forward and see what return today's price implies.
EPS was negative in at least one boundary year, so a compound growth rate can't be computed from it. Set your own assumption.
- EPS in 5 years
- $0.26
- Implied price
- $15.17
- Return from $3.75
- 32.2% a year
To earn 15.0% a year on these assumptions you'd need to buy at $7.54 — today's price is already 50.2% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 40 | 49 | 58 | 67 | 76 |
|---|---|---|---|---|---|
| -2.0% | 11.4% | 16.0% | 20.0% | 23.5% | 26.6% |
| 3.0% | 17.1% | 21.9% | 26.1% | 29.8% | 33.1% |
| 8.0% | 22.7% | 27.8% | 32.2% | 36.1% | 39.6% |
| 13.0% | 28.4% | 33.7% | 38.3% | 42.4% | 46.0% |
| 18.0% | 34.1% | 39.7% | 44.5% | 48.7% | 52.5% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Mentions (2)
- Newsmarketbeat.com·1d ago·Neutral
Merlin, Inc. Common Stock Q2 Earnings Call Highlights Merlin, Inc. Common Stock NASDAQ: MRLN reported second-quarter revenue of approximately $2.2 million as the aviation-autonomy company advanced its C-130J program, expanded its commercial cargo partnerships and reached a certification milestone with New Zealand's aviation regulator.
View source ↗ - Newsglobenewswire.com·1d ago·Neutral
Merlin, Inc. Reports Second Quarter 2026 Results BOSTON, Aug. 13, 2026 (GLOBE NEWSWIRE) -- Merlin, Inc. (Nasdaq: MRLN), an aerospace and defense technology company building the operating system of record for autonomous flight, today announced operating and financial results for its second quarter ended June 30, 2026. Business Highlights USSOCOM C-130J contract progress.
View source ↗