Price
$42.61-8.68%Social Signal Score
Analyst Ratings
22 analystsRevenue
$1.34B+55.86%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Lloyd Yates
- Sector
- Utilities
- Industry
- Regulated Gas
- Employees
- 7,703
- Beta
- 0.54
- Country
- US
- Piotroski score
- 6 / 9 (Middling)
- Altman Z-score
- 0.72
Financials
Revenue
$1.34B+55.9%Net Income
$45.50M+67.3%EBITDA
$608.50M+140.0%Free Cash Flow
$-417.00MEPS (diluted)
$0.09+12.5%Shares Outstanding (diluted)
481.20M+48.6%Operating Expenses
$0.00Cash & Debt
$70.00MReturn of Capital
$144.30MRevenue by Segment (annual)
$5.52BDividend per Share
$0.30Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $6.64B | $929.50M | $1.96 |
| 2024 | $5.46B | $760.40M | $1.63 |
| 2023 | $5.51B | $714.30M | $1.59 |
| 2022 | $5.85B | $804.10M | $1.84 |
| 2021 | $4.90B | $584.90M | $1.35 |
| 2020 | $4.68B | $-17.60M | $-0.19 |
| 2019 | $5.21B | $383.10M | $0.88 |
| 2018 | $5.11B | $-50.60M | $-0.18 |
| 2017 | $4.87B | $128.50M | $0.39 |
| 2016 | $4.49B | $331.50M | $1.03 |
| 2015 | $4.65B | $286.50M | $0.90 |
| 2014 | $6.47B | $530.00M | $1.68 |
| 2013 | $5.66B | $532.10M | $1.70 |
| 2012 | $5.06B | $416.10M | $1.43 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from NI's reported EPS growth of 2.5% a year over 13 years.
- EPS in 5 years
- $2.22
- Implied price
- $46.70
- Return from $39.43
- 3.4% a year
To earn 15.0% a year on these assumptions you'd need to buy at $23.22 — -41.1% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 15 | 18 | 21 | 24 | 27 |
|---|---|---|---|---|---|
| -7.5% | -12.7% | -9.5% | -6.6% | -4.1% | -1.8% |
| -2.5% | -8.0% | -4.6% | -1.6% | 1.1% | 3.5% |
| 2.5% | -3.3% | 0.3% | 3.4% | 6.2% | 8.8% |
| 7.5% | 1.4% | 5.2% | 8.5% | 11.4% | 14.1% |
| 12.5% | 6.1% | 10.1% | 13.5% | 16.6% | 19.4% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
50-32.51%Social Signal Score
Mentions (14)
- News (RSS)bbc·4d ago·Neutral
Diesel prices in NI at highest level since Iran war began The average price of a litre of diesel hit 193.3p this week, according to NI Consumer Council data.
View source ↗ - News (Marketaux)gurufocus.com·6d ago·Positive
NI Initiates Coverage On Scotiabank -- Price Target Announced at $43 NiSource NI Analyst Rating Upda[+198 characters]
View source ↗ - News (RSS)seekingalpha·16d ago·Neutral
NiSource: Faster Growth Comes With A Higher Cost
View source ↗ - News (RSS)financialpost·17d ago·Neutral
Liberty Gold Files Feasibility Study Technical Report for the Black Pine Project in Idaho, USA VANCOUVER, British Columbia, Sept. 18, 2026 (GLOBE NEWSWIRE) — Liberty Gold Corp. (TSX: LGD; OTCQX: LGDTF) (“Liberty Gold” or the “Company”) is pleased to announce that further to its news release dated September 8, 2026, the Company has filed a National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) technical report entitled “Technical […]
View source ↗ - News (RSS)seekingalpha·17d ago·Neutral
NiSource: Attractive Despite Data Center And Storm Recovery Concerns
View source ↗ - News (RSS)bbc·19d ago·Negative
Electricity discount to be paid to NI households The one-off £63 reduction in electricity bills will be paid from next month.
View source ↗ - News (RSS)thisismoney·33d ago·Neutral
Retailers urge John Healey to undo Reeves's High Street tax raid and 'turn the tide' on job cuts The British Retail Consortium has written to the new Chancellor to ask him to raise the threshold at which employers pay their staff's NI contributions.
View source ↗ - News (RSS)bbc·33d ago·Neutral
VAT cuts won't lower prices for customers, say NI hospitality leaders A Londonderry hotel manager said it would be "disingenuous" to suggest a VAT cut would help lower prices
View source ↗ - News (RSS)rte·34d ago·Neutral
Teachers in NI back industrial action over workloads Teachers in Northern Ireland have voted to take industrial action over workloads.
View source ↗ - 4chan /biz/biz·39d ago·Neutral
…n a business? I'm a sole trader. I made 51k profit in 25/26. have a £17k tax bill. 12k to pay by Jan, another 5k by July '27. £2.2k is student finance, another 2k is NI and the rest is Income tax. I never want to pay that much again. I'll be buying my first home very soon and once I've got that mortgage locked in, I'm ready to get creative with my books. Any business owners or accountants here able to tell me how i can continue to grow my business but reduce the tax bill? Obviously I can take pl…
View source ↗ - News (RSS)financialpost·47d ago·Neutral
PLS Resources and Reserves Re-Reported to JORC Code PERTH, Australia, Aug. 19, 2026 (GLOBE NEWSWIRE) — Paladin Energy Ltd (ASX:PDN, TSX:PDN, OTCQX:PALAF) (“Paladin” or the “Company”) is pleased to advise that it has released its Mineral Resource and Ore Reserve estimates for the Patterson Lake South (“PLS”) project in accordance with the JORC Code (2012), complementing its prior and ongoing disclosure under NI […]
View source ↗ - News (RSS)yahoo·51d ago·Neutral
NiSource (NI): A Costly Quarter Masks A Bigger Bet
View source ↗ - News (Marketaux)insidermonkey.com·51d ago·Positive
NiSource (NI): A Costly Quarter Masks A Bigger Bet On August 5, NiSource Inc</[+244 characters]
View source ↗ - News (Marketaux)finance.yahoo.com·58d ago·Positive
NiSource Q2 Earnings Call Highlights NiSource said 2026 has included[+255 characters]
View source ↗
Earnings
Wed, Nov 4(in 4 weeks)
Consensus estimate $0.22 per share
Typical surprise +2.3% (median, so one quarter with a near-zero estimate can't distort it)
- Wed, Aug 5$0.16 vs $0.16beat
- Wed, May 6$1.06 vs $1.05beat
- Wed, Feb 11$0.51 vs $0.50beat
- Wed, Oct 29$0.19 vs $0.20miss
- Wed, Aug 6$0.22 vs $0.20beat
- Wed, May 7$0.98 vs $0.90beat
Estimates and results for NI via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Insider trading
Open-market buys and sells by NI officers and directors.
- Bought
- —
- Sold
- $7.3m
0 trades
15 trades
- Birmingham Melodysold
- Berman Melanie B.sold
- Yates Lloyd Msold
- Birmingham Melodysold
- Birmingham Melodysold
- Gode Gunnarsold
- Anderson Shawnsold
- Cuccia Kimberly Ssold
85 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.
Congress trades
- Jefferson Shrevehouse · IN06 · disclosed Jun 23, 2025 (42d later)Sell$50,001 - $100,000
- Daniel Milton Newhousehouse · WA04 · disclosed May 16, 2025 (35d later)Sell$1,001 - $15,000
- Ro Khannahouse · CA17 · disclosed Oct 8, 2024 (35d later)Buy$1,001 - $15,000
- Daniel Milton Newhousehouse · WA04 · disclosed Apr 25, 2024 (15d later)Buy$1,001 - $15,000
- Lois Frankelhouse · FL21 · disclosed Apr 23, 2021 (35d later)Sell$1,001 - $15,000
- Dean Phillipshouse · MN03 · disclosed Jun 15, 2020 (33d later)Sell$1,001 - $15,000
- Dean Phillipshouse · MN03 · disclosed May 7, 2020 (35d later)Buy$1,001 - $15,000
- Lois Frankelhouse · FL21 · disclosed Dec 20, 2019 (14d later)Buy$1,001 - $15,000
- Dean Phillipshouse · MN03 · disclosed Jun 13, 2019 (16d later)Sell$1,001 - $15,000
Self-reported filings, amounts as brackets. Via Senate/House disclosures.