Price
No data yet.
Social Signal Score
Analyst Ratings
2 analystsRevenue
$8.32M+66.88%Company Profile
- CEO
- Marc Cardella
- Sector
- Financial Services
- Industry
- Asset Management - Income
- Beta
- 0.71
- Country
- US
- Piotroski score
- 5 / 9 (Middling)
- Altman Z-score
- 0.89
Financials
Revenue
$8.32M+66.9%Net Income
$4.93M-34.0%EBITDA
$7.45M+130.4%Free Cash Flow
$3.51M+2213.6%EPS (diluted)
$0.25-69.5%Shares Outstanding (diluted)
19.56M-99.8%Operating Expenses
$0.00Cash & Debt
$0.00Return of Capital
$7.39MDividend per Share
$0.06Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $16.10M | $21.82M | $1.14 |
| 2024 | $2.55M | $-3.83M | $-0.21 |
| 2023 | $7.23M | $6.99M | $0.39 |
| 2022 | $7.27M | $-9.48M | $-0.53 |
| 2021 | $14.90M | $-29.40M | $-1.64 |
| 2020 | $15.11M | $27.68M | $1.55 |
| 2019 | $15.50M | $6.53M | $0.37 |
| 2018 | $15.80M | $18.15M | $1.01 |
| 2017 | $4.73M | $4.41M | $0.25 |
| 2016 | $12.61M | $3.94M | $2.64 |
| 2015 | $16.12M | $21.19M | $1.18 |
| 2014 | $17.21M | $13.94M | $0.78 |
| 2013 | $18.33M | $-3.17M | $-0.18 |
| 2012 | $17.25M | $6.97M | $0.39 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from NPV's reported EPS growth of 8.6% a year over 13 years.
- EPS in 5 years
- $1.72
- Implied price
- $17.22
- Return from $9.34
- 13.0% a year
To earn 15.0% a year on these assumptions you'd need to buy at $8.56 — -8.3% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 6 | 8 | 10 | 12 | 14 |
|---|---|---|---|---|---|
| -1.4% | -7.4% | -1.9% | 2.6% | 6.4% | 9.8% |
| 3.6% | -2.7% | 3.1% | 7.8% | 11.8% | 15.3% |
| 8.6% | 2.0% | 8.1% | 13.0% | 17.2% | 20.9% |
| 13.6% | 6.7% | 13.1% | 18.2% | 22.6% | 26.4% |
| 18.6% | 11.4% | 18.0% | 23.4% | 28.0% | 32.0% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
30-57.14%Social Signal Score
Mentions (16)
- Newsnewsfilecorp.com·1d ago·Negative
Omai Gold Files NI 43-101 Technical Report Supporting a Preliminary Economic Assessment Indicating After-Tax NPV5% of $4.0 Billion at a $3,600/oz Gold Price for its Omai Gold Project (All dollar amounts are in United States dollars, unless otherwise stated) Toronto, Ontario--(Newsfile Corp. - October 5, 2026) - Omai Gold Mines Corp. (TSXV: OMG) (OTCQB: OMGGF) ("Omai Gold" or the "Company") is pleased to announce that a National Instrument 43-101 Technical Report dated October 2nd, 2026 (the "Rep…
View source ↗ - Newsnewsfilecorp.com·3d ago·Neutral
Surge Announces Positive Pre-Feasibility Study at Nevada North: After-Tax NPV8% of US$9.81 Billion, After-Tax IRR of 23.6% and Operating Cost of US$4,719/tonne Lithium Carbonate PFS improves on 2025 PEA with lower Phase 1 capital, lower operating cost, higher recovery and a faster 4.2-year payback over a 42-year mine life West Vancouver, British Columbia--(Newsfile Corp. - October 2, 2026) - Surge Battery Metals Inc. (TSXV: NILI) (OTCQX: NILIF) (FSE: DJ5) ("Surge" or the "Company") is pleased to…
View source ↗ - Newsproactiveinvestors.com·6d ago·Neutral
American Rare Earths lifts Cowboy State Mine scale with US$1.07 billion NPV study American Rare Earths Ltd (ASX:ARR, OTCQX:ARRNF) has outlined a larger development case for its Cowboy State Mine in Wyoming, with an updated Scoping Study estimating an after-tax net present value (NPV) of about US$1.07 billion and a 26-year operating life. The study assesses a 4.5 million tonne per annum operation, up 50% from the previous 3 million tonnes per annum case, with initial capital estimated at about US…
View source ↗ - Newsnewsfilecorp.com·11d ago·Neutral
White Gold Corp. Announces Filing of Preliminary Economic Assessment with C$1.86 Billion After-Tax NPV, 41% IRR and 1.5 Year Payback Period on the White Gold Project, Yukon, Canada Maiden PEA outlines a 9.4-year, 12,000 tonne per day open pit operation producing an average of 188,000 ounces of gold per year (223,000 ounces per year over the first five years) at a US$3,600/oz gold price After-Tax NPV increases to C$3 Billion and 57% IRR at US$4,500/oz gold price Toronto, Ontario--(Newsfile Corp. …
View source ↗ - Newsproactiveinvestors.com·13d ago·Positive
FireFly Metals files Green Bay technical report with project NPV unchanged FireFly Metals Ltd (ASX:FFM, TSX:FFM, OTC:FFMFF) has released the independent technical report supporting the Preliminary Economic Assessment (PEA) and updated Mineral Resource Estimate for its Green Bay Copper-Gold Project in Newfoundland, Canada. The technical report contains immaterial changes to capital expenditure assumptions for the expansion case, but these do not affect the overall calculation of net present value…
View source ↗ - Newsnewsfilecorp.com·14d ago·Neutral
Selkirk Copper Announces Positive PEA for the Minto Project, Delivering After-Tax NPV of C$494M with 48% IRR Strong Platform to Realize Concentrate Production by 2028 2026 Minto Project Preliminary Economic Assessment Highlights Target Mine Life, Mill Throughput, and Robust Economics Across Commodity Price Scenarios 13 year mine life at 4,100 tonnes per day ("tpd") mining-milling rate that produces peak 27,200 t copper-equivalent1 contained in concentrate or 48,700 t of high-grade copper-gold-si…
View source ↗ - Newsglobenewswire.com·14d ago·Negative
Talisker Announces Preliminary Economic Assessment for the Bralorne Gold Project Highlighting C$1.0 Billion After-Tax NPV5% and 31.3% IRR at a Base-Case Gold Price of US$3,500/oz; At US$4,300/oz Spot Gold, C$1.9 Billion After-Tax NPV5% and 67.2% IRR TORONTO, Sept. 21, 2026 (GLOBE NEWSWIRE) -- Talisker Resources Ltd. ("Talisker" or the "Company") (TSX: TSK, OTCQB: TSKFF) is pleased to announce the results of an independent Preliminary Economic Assessment ("PEA") for its Bralorne Gold Project ("Br…
View source ↗ - Newsnewsfilecorp.com·15d ago·Neutral
Silverco Releases Positive PEA for Producing La Negra Mine Outlining a Low Capital, 8.2 Year Mine Life Generating After-Tax NPV of $329 Million Vancouver, British Columbia--(Newsfile Corp. - September 21, 2026) - Silverco Mining Ltd. (TSXV: SICO) (OTCQB: SICOF) (the "Company") is pleased to announce the results of an independent Preliminary Economic Assessment ("PEA") completed for its 100%-owned La Negra Mine located in Querétaro, Mexico.
View source ↗ - Newsglobenewswire.com·19d ago·Neutral
Cartier announces updated PEA for the Cadillac Project: After-tax NPV5% of C$1.0 billion and after-tax IRR of 26.6% at US$3,600/oz gold price Cartier Resources' updated Cadillac Project PEA: C$1.0B after-tax NPV, 26.6% IRR at US$3,600/oz gold, 100 koz/yr production over 16.2 years. Val-d'Or, Qc
View source ↗ - Newsnewsfilecorp.com·35d ago·Positive
…e Phased Development Approach Designed to Maximize Returns on Initial Capital and Preserve Potential Multi-Phase Underground Expansion Highlights Base case after-tax NPV8% of $2,703 M, after-tax IRR of 18.5%, and payback period of 5.2 years from start of production, at long-term commodity price assumptions of $4.90/lb copper, $25.40/lb molybdenum, and $45.30/oz silver. At spot prices as of August 26, 2026 ($6.47/lb copper, $33.57/lb molybdenum and $68.50/oz silver), a spot price sensitivity case…
View source ↗ - Newsglobenewswire.com·35d ago·Negative
Fredonia Mining Announces Positive PEA for EDM Highlighting 146,000 oz AuEq Annual Production, US$1.49 Billion NPV10 and 65% IRR Updated Mineral Resource of 2.76 Moz AuEq Measured and Indicated + 1.09 Moz AuEq Inferred | Business Case for 183,000 oz AuEq Average Annual Production During First Five Years | 17+ Year Mine Life Updated Mineral Resource of 2.76 Moz AuEq Measured and Indicated + 1.09 Moz AuEq Inferred | Business Case for 183,000 oz AuEq Average Annual Production During First Five Year…
View source ↗ - Newsaccessnewswire.com·48d ago·Positive
Abasca Announces Positive Preliminary Economic Assessment for the Loki Flake Graphite Deposit: After-Tax NPV of US$130 Million and 16.7% IRR Study projects Loki Flake Graphite Deposit as a long-life graphite development project with positive economics; project to advance toward Feasibility Study SASKATOON, SK / ACCESS Newswire / August 19, 2026 / Abasca Resources Inc. ("Abasca" or the "Company") (TSXV:ABA) announces positive results from an independent Preliminary Economic Assessment (the "PEA")…
View source ↗ - Newsmarketbeat.com·51d ago·Neutral
NioCorp's Elk Creek Study Sees $4.1B NPV, 40-Year Critical Minerals Mine NioCorp Developments NASDAQ: NB detailed its recently published 2026 technical report for the Elk Creek Critical Minerals Project in Nebraska, outlining an expanded product suite, updated mine design and projected economics for the proposed underground mining and processing operation.
View source ↗ - Newsnewsfilecorp.com·57d ago·Neutral
CanCambria Energy Provides Updated Contingent Resource Evaluation for Flagship Deep Gas Project, Attributable to Strong European Natural Gas Prices, Driving an Increased NPV10 of US$2.04 Billion Vancouver, British Columbia--(Newsfile Corp. - August 10, 2026) - CanCambria Energy Corp. (TSXV: CCEC) (FSE: 4JH) (OTCQB: CCEYF) ("CanCambria" or the "Company") is pleased to announce a significant increase in the value of the Company's independent contingent resource evaluation for its deep gas project,
View source ↗ - Newsnewsfilecorp.com·57d ago·Positive
White Gold Corp. Announces Positive Preliminary Economic Assessment with C$1.9 Billion After-Tax NPV, 38% IRR and 1.7 Year Payback Period on the White Gold Project, Yukon, Canada Maiden PEA outlines a 9.4 year, 12,000 tonne per day open pit operation producing an average of 188,000 ounces of gold per year (223,000 ounces per year over the first five years) at a US$3,600/oz gold price After-Tax NPV increases to C$3 Billion and 52% IRR at US$4,500/oz gold price Toronto, Ontario--(Newsfile Corp. -
View source ↗ - Newsseekingalpha.com·58d ago·Positive
NioCorp: Cautious About The Financing Optionality And Not The 2022 Project-NPV NioCorp Developments is rated a speculative Buy with a conditional $6.50 price target, hinging on successful project financing for Elk Creek. NB's valuation is deeply discounted versus project NPV, reflecting significant construction and financing risks, with current liquidity only extending its operational lifeline. Project economics are based on 2019 costs, and the $1.141 billion capex requires substantial external
View source ↗
Insider trading
Open-market buys and sells by NPV officers and directors.
- Bought
- $35k
- Sold
- $16k
5 trades
6 trades
- Bank Of America Corp /de/bought
- Bank Of America Corp /de/sold
- Bank Of America Corp /de/bought
- Bank Of America Corp /de/sold
- Martin Larry Wbought
- Bank Of America Corp /de/bought
- Bank Of America Corp /de/sold
- Bank Of America Corp /de/bought
76 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.
Congress trades
No disclosed congressional trades in NPV.
Self-reported filings, amounts as brackets. Via Senate/House disclosures.