Price
No data yet.
Social Signal Score
Revenue
$191.11M-17.64%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Adam Konrad Badowski
- Sector
- Technology
- Industry
- Electronic Gaming & Multimedia
- Employees
- 808
- Beta
- 0.39
- Country
- PL
- Piotroski score
- 5 / 9 (Middling)
- Altman Z-score
- 62.70
Financials
Revenue
$191.11M-17.6%Net Income
$106.20M+4.0%EBITDA
$126.27M-20.9%Free Cash Flow
$-17.18M-118.0%EPS (diluted)
$1.05-0.9%Shares Outstanding (diluted)
101.14M+4.7%Operating Expenses
$80.95MCash & Debt
$973.00MReturn of Capital
$0.00Dividend per Share
$0.28Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $865.89M | $526.16M | $5.28 |
| 2024 | $985.03M | $469.87M | $4.70 |
| 2023 | $1.23B | $481.11M | $4.80 |
| 2022 | $952.58M | $347.09M | $3.45 |
| 2021 | $888.17M | $208.91M | $2.07 |
| 2020 | $2.14B | $1.15B | $11.92 |
| 2019 | $521.27M | $175.31M | $1.82 |
| 2018 | $362.90M | $109.33M | $1.14 |
| 2017 | $463.18M | $200.27M | $2.08 |
| 2016 | $583.90M | $250.51M | $2.63 |
| 2015 | $798.01M | $342.43M | $3.61 |
| 2014 | $96.19M | $5.21M | $0.05 |
| 2013 | $142.17M | $14.90M | $0.15 |
| 2012 | $164.04M | $28.13M | $0.30 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from OTGLF's reported EPS growth of 24.7% a year over 13 years.
- EPS in 5 years
- $15.89
- Implied price
- $746.99
- Return from $63.30
- 63.8% a year
To earn 15.0% a year on these assumptions you'd need to buy at $371.39 — today's price is already 83.0% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 33 | 40 | 47 | 54 | 61 |
|---|---|---|---|---|---|
| 14.7% | 40.4% | 45.9% | 50.7% | 54.9% | 58.8% |
| 19.7% | 46.5% | 52.3% | 57.3% | 61.7% | 65.7% |
| 24.7% | 52.6% | 58.6% | 63.8% | 68.4% | 72.6% |
| 29.7% | 58.8% | 65.0% | 70.4% | 75.2% | 79.5% |
| 34.7% | 64.9% | 71.3% | 77.0% | 81.9% | 86.4% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
110+37.50%Social Signal Score
Mentions (2)
- Newsreuters.com·5h ago·Positive
CD Projekt H1 profit jumps 37%, beats estimates Poland's biggest game developer CD Projekt RED on Wednesday reported a 37% rise in half-year net profit compared with the previous year thanks to strong sales of games.
View source ↗ - Newsreuters.com·7d ago·Negative
CD Projekt RED to launch remastered version of 'The Witcher 3' ahead of new expansion CD Projekt RED will publish a remastered version of its 2015 blockbuster "The Witcher 3" on September 29, ahead of a 2027 launch of a new expansion for the video game, it said late on Tuesday.
View source ↗
Earnings
Wed, Sep 2(date passed)
Consensus estimate $0.20 per share
Typical surprise +44.5% (median, so one quarter with a near-zero estimate can't distort it)
- Thu, May 28$0.28 vs $0.28miss
- Thu, Mar 19$0.72 vs $0.23beat
- Wed, Nov 26$0.53 vs $0.20beat
- Thu, Aug 28$0.19 vs $0.23miss
- Wed, May 28$0.22 vs $0.19beat
- Tue, Mar 25$0.53 vs $0.17beat
Estimates and results for OTGLF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.