Price (90d)
$10.83Signal Score (90d)
100Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $26.09M | $13.11M | $0.54 |
| 2024 | $28.75M | $11.61M | $0.48 |
| 2023 | $14.59M | $4.70M | $0.20 |
| 2022 | $23.00M | $9.62M | $0.40 |
| 2021 | $17.13M | $20.11M | $0.84 |
Social Signal Score
Valuation
Project earnings forward and see what return today's price implies.
Seeded from PCYO's reported EPS growth of -10.5% a year over 4 years.
- EPS in 5 years
- $0.31
- Implied price
- $5.94
- Return from $11.26
- -12.0% a year
To earn 15.0% a year on these assumptions you'd need to buy at $2.95 — -73.8% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 13 | 16 | 19 | 22 | 25 |
|---|---|---|---|---|---|
| -20.5% | -27.5% | -24.5% | -21.8% | -19.5% | -17.4% |
| -15.5% | -23.0% | -19.7% | -16.9% | -14.4% | -12.2% |
| -10.5% | -18.4% | -15.0% | -12.0% | -9.4% | -7.0% |
| -5.5% | -13.9% | -10.2% | -7.1% | -4.3% | -1.8% |
| -0.5% | -9.3% | -5.5% | -2.2% | 0.7% | 3.3% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Mentions (1)
- Newsglobenewswire.com·7d ago·Neutral
Pure Cycle Corporation Announces Receipt of Notice to Nominate Director Candidates DENVER, Aug. 07, 2026 (GLOBE NEWSWIRE) -- Pure Cycle Corporation (NASDAQ Capital Market: PCYO) (“Pure Cycle”, “we”, “us” or “our”) today confirmed that it has received notice from Maran Partners Fund, LP, a fund managed by Maran Capital Management, LLC (“Maran”), that it has nominated five individuals to stand for election to the Pure Cycle Board of Directors at the Company's 2027 Annual Meeting of Shareholders.
View source ↗
