Price
No data yet.
Social Signal Score
Revenue
$41.20M+34.31%Company Profile
- CEO
- Emmanuel Roman
- Sector
- Financial Services
- Industry
- Asset Management
- Employees
- 0
- Beta
- 0.69
- Country
- US
- Piotroski score
- 4 / 9 (Middling)
- Altman Z-score
- 0.77
Financials
Revenue
$41.20M+34.3%Net Income
$34.16M-56.0%EBITDA
$46.38M+83.7%Free Cash Flow
$21.45MEPS (diluted)
$0.27-78.9%Shares Outstanding (diluted)
125.47M+106.9%Operating Expenses
$0.00Cash & Debt
$4.95MReturn of Capital
$29.74MDividend per Share
$0.04Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $37.28M | $34.34M | $0.27 |
| 2024 | $49.11M | $654.0K | $0.01 |
| 2023 | $14.75M | $61.70M | $0.68 |
| 2022 | $-103.0K | $-179.52M | $-2.93 |
| 2021 | $53.75M | $41.27M | $0.65 |
| 2020 | $41.73M | $42.74M | $0.63 |
| 2019 | $110.63M | $110.29M | $1.64 |
| 2018 | $15.03M | $14.26M | $0.25 |
| 2017 | $73.86M | $73.22M | $1.10 |
| 2016 | $59.97M | $14.40M | $0.23 |
| 2015 | $58.93M | $77.96M | $1.27 |
| 2013 | $57.42M | $33.59M | $0.55 |
| 2012 | $59.15M | $63.38M | $1.04 |
| 2011 | $61.34M | $155.34M | $2.56 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from PML's reported EPS growth of -15.9% a year over 13 years. Historical EPS growth of -16% would project the company towards zero. Floored at -15% as a starting point.
- EPS in 5 years
- $0.12
- Implied price
- $3.40
- Return from $6.83
- -13.0% a year
To earn 15.0% a year on these assumptions you'd need to buy at $1.69 — -75.2% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 20 | 24 | 28 | 32 | 36 |
|---|---|---|---|---|---|
| -25.0% | -28.2% | -25.6% | -23.3% | -21.2% | -19.3% |
| -20.0% | -23.5% | -20.6% | -18.1% | -15.9% | -13.9% |
| -15.0% | -18.7% | -15.7% | -13.0% | -10.7% | -8.5% |
| -10.0% | -13.9% | -10.7% | -7.9% | -5.4% | -3.2% |
| -5.0% | -9.1% | -5.7% | -2.8% | -0.2% | 2.2% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100+0.00%Social Signal Score
Mentions (2)
- Newsnewsfilecorp.com·1d ago·Neutral
Panoro Signs Cooperation Agreement with the Municipality of Cotabambas for the Cotabambas Copper/Gold/Silver Project, Peru Vancouver, British Columbia--(Newsfile Corp. - September 16, 2026) - Panoro Minerals Ltd. (TSXV: PML) (BVL: PML) (FSE: PZM) (OTCQB: POROF) ("Panoro" or the "Company") is pleased to announce the signing of a cooperation agreement (the "Agreement") with the Municipality of Cotabambas.
View source ↗ - Newsnewsfilecorp.com·11d ago·Neutral
South Pit Drilling Continues to Intersect High-Grade Mineralization, Cotabambas Project, Peru Vancouver, British Columbia--(Newsfile Corp. - September 6, 2026) - Panoro Minerals Ltd. (TSXV: PML) (BVL: PML) (FSE: PZM) (OTCQB: POROF) ("Panoro" or the "Company") is pleased to announce assay results from drillholes CB-229 and CB-230 at the Cotabambas Project, Peru.
View source ↗
Insider trading
Open-market buys and sells by PML officers and directors.
- Bought
- $352k
- Sold
- $144k
27 trades
19 trades
- Bank Of America Corp /de/bought
- Bank Of America Corp /de/sold
- Morris Sonyabought
- Bank Of America Corp /de/bought
- Bank Of America Corp /de/sold
- Morris Sonyabought
- Bank Of America Corp /de/bought
- Bank Of America Corp /de/sold
54 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.
Congress trades
No disclosed congressional trades in PML.
Self-reported filings, amounts as brackets. Via Senate/House disclosures.
