Price
$21.79+4.26%Social Signal Score
Analyst Ratings
27 analystsRevenue
$396.50M+131.33%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Mark D. McHugh
- Sector
- Real Estate
- Industry
- REIT - Specialty
- Employees
- 285
- Beta
- 0.90
- Country
- US
- Piotroski score
- 6 / 9 (Middling)
- Altman Z-score
- 1.01
Financials
Revenue
$396.50M+131.3%Net Income
$19.10M-51.5%EBITDA
$165.60M+103.2%Free Cash Flow
$102.38MEPS (diluted)
$0.12-62.5%Shares Outstanding (diluted)
162.17M+32.0%Operating Expenses
$0.00Cash & Debt
$411.80MReturn of Capital
$265.78MRevenue by Segment (annual)
$936.09MDividend per Share
$0.26Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $484.50M | $474.40M | $0.44 |
| 2024 | $1.26B | $359.15M | $2.41 |
| 2023 | $1.06B | $173.49M | $1.19 |
| 2022 | $909.07M | $107.08M | $0.73 |
| 2021 | $1.11B | $152.55M | $1.08 |
| 2020 | $859.15M | $37.08M | $0.28 |
| 2019 | $711.56M | $59.10M | $0.46 |
| 2018 | $816.10M | $102.20M | $0.79 |
| 2017 | $819.60M | $148.80M | $1.17 |
| 2016 | $788.30M | $212.00M | $1.73 |
| 2015 | $544.90M | $46.20M | $0.37 |
| 2014 | $603.50M | $99.30M | $0.78 |
| 2013 | $1.71B | $371.90M | $2.96 |
| 2012 | $1.57B | $278.70M | $2.27 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from RYN's reported EPS growth of -11.9% a year over 13 years.
- EPS in 5 years
- $1.63
- Implied price
- $79.72
- Return from $18.06
- 34.6% a year
To earn 15.0% a year on these assumptions you'd need to buy at $39.63 — today's price is already 54.4% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 35 | 42 | 49 | 56 | 63 |
|---|---|---|---|---|---|
| -21.9% | 11.5% | 15.7% | 19.3% | 22.5% | 25.5% |
| -16.9% | 18.7% | 23.1% | 26.9% | 30.4% | 33.5% |
| -11.9% | 25.8% | 30.5% | 34.6% | 38.2% | 41.5% |
| -6.9% | 33.0% | 37.9% | 42.2% | 46.1% | 49.5% |
| -1.9% | 40.1% | 45.3% | 49.9% | 53.9% | 57.6% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120+0.00%Social Signal Score
Mentions (4)
- Newsseekingalpha.com·16d ago·Positive
Rayonier: The Market Is Punishing The Share Price Too Much Rayonier is now a significantly larger, more diversified timberland and wood products REIT following its merger with PotlatchDeltic. Despite increased leverage post-merger, RYN's robust margins, stable real estate segment, and 5.16% dividend yield support a Buy rating with a $22.5–$23 target. RYN's real estate segment remains the most profitable, effectively covering dividends with a 1.47x distribution coverage after merger adjustments.
View source ↗ - Newsseekingalpha.com·32d ago·Positive
…yonier Inc. is rated Buy, following its transformative merger with PotlatchDeltic, which nearly doubled share count and expanded timberland and manufacturing assets. RYN now offers a 5% dividend yield, improved cash flow, and enhanced land optimization, though post-merger leverage is higher and dividend coverage remains tight. The $40 million synergy target is key for per-share value gains, with real estate and wood products diversification providing both upside and increased cyclicality.
View source ↗ - Newsbusinesswire.com·46d ago·Positive
Rayonier Releases 2025 Corporate Responsibility Report WILDLIGHT, Fla.--(BUSINESS WIRE)--Rayonier Inc. (NYSE:RYN) today released its 2025 Corporate Responsibility Report. The report highlights the company's progress across four corporate responsibility pillars: Forests, Planet, People, and Practices. These pillars focus on managing forests sustainably, minimizing environmental impacts, focusing on Team Members and safety, and prioritizing strong governance practices. “At Rayonier, sustainability…
View source ↗ - Newsmarketbeat.com·58d ago·Positive
Rayonier Q2 Earnings Call Highlights Rayonier NYSE: RYN reported second-quarter GAAP earnings of $19 million, or $0.06 per share, as contributions from the recently completed merger with PotlatchDeltic and stronger operating results across its businesses lifted adjusted EBITDA to $124 million.
View source ↗
Earnings
Wed, Nov 4(in 4 weeks)
Consensus estimate $0.14 per share
Typical surprise +39.1% (median, so one quarter with a near-zero estimate can't distort it)
- Wed, Aug 5$0.10 vs $0.10beat
- Wed, May 6$0.07 vs $0.06beat
- Wed, Feb 11$0.20 vs $0.12beat
- Wed, Nov 5$0.32 vs $0.23beat
- Wed, Aug 6$0.06 vs $0.03beat
- Wed, Apr 30$-0.02 vs $0.08miss
Estimates and results for RYN via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Insider trading
Open-market buys and sells by RYN officers and directors.
- Bought
- —
- Sold
- $4.1m
0 trades
5 trades
- Daniels Ryan M.sold
- Bridwell Mark Rsold
- Wasechek Waynesold
- Cremers Eric Jsold
- Corr Christopher Tsold
95 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.
Congress trades
- Angus Kingsenate · ME · disclosed Dec 12, 2014 (32d later)Sell$1,001 - $15,000
Self-reported filings, amounts as brackets. Via Senate/House disclosures.