Price (90d)
$16.45Signal Score (90d)
100Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $1.88B | $411.54M | $1.22 |
| 2024 | $2.04B | $359.93M | $1.13 |
| 2023 | $2.05B | $339.21M | $1.07 |
| 2022 | $1.55B | $871.48M | $3.09 |
| 2021 | $1.19B | $447.74M | $1.54 |
Social Signal Score
Earnings
Mon, Nov 9(in 3 months)
Consensus estimate $0.42 per share
Typical surprise -0.0% (median, so one quarter with a near-zero estimate can't distort it)
- Thu, Aug 6$0.40 vs $0.40miss
- Fri, May 8$0.39 vs $0.42miss
- Wed, Feb 25$0.42 vs $0.41beat
- Mon, Nov 10$0.40 vs $0.45miss
- Thu, Aug 7$0.43 vs $0.39beat
- Fri, May 9$0.45 vs $0.46miss
Estimates and results for STWD via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Valuation
Project earnings forward and see what return today's price implies.
Seeded from STWD's reported EPS growth of -5.7% a year over 4 years.
- EPS in 5 years
- $0.91
- Implied price
- $13.66
- Return from $16.30
- -3.5% a year
To earn 15.0% a year on these assumptions you'd need to buy at $6.79 — -58.3% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 11 | 13 | 15 | 17 | 19 |
|---|---|---|---|---|---|
| -15.7% | -18.9% | -16.1% | -13.7% | -11.5% | -9.5% |
| -10.7% | -14.1% | -11.2% | -8.6% | -6.3% | -4.2% |
| -5.7% | -9.3% | -6.2% | -3.5% | -1.0% | 1.2% |
| -0.7% | -4.5% | -1.2% | 1.6% | 4.2% | 6.6% |
| 4.3% | 0.3% | 3.8% | 6.8% | 9.5% | 11.9% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Mentions (1)
- Newsmarketbeat.com·6d ago·Neutral
Starwood Property Trust Q2 Earnings Call Highlights Starwood Property Trust NYSE: STWD reported second-quarter distributable earnings of $152 million, or $0.40 per share, as the company continued to work through non-accrual loans and real estate-owned assets while increasing investment activity and extending its debt maturities.
View source ↗