Price
No data yet.
Social Signal Score
Revenue
$182.16M+244.32%Company Profile
- CEO
- Mei Kanayama
- Sector
- Consumer Cyclical
- Industry
- Specialty Retail
- Employees
- 160
- Beta
- 0.19
- Country
- JP
- Piotroski score
- 4 / 9 (Middling)
- Altman Z-score
- 3.01
Financials
Revenue
$182.16M+244.3%Net Income
$1.57M-5.3%EBITDA
$1.39M-68.2%Free Cash Flow
$-2.37MEPS (diluted)
$3.70+496.8%Shares Outstanding (diluted)
423.3K-84.2%Operating Expenses
$12.72MCash & Debt
$2.12MReturn of Capital
$529.1KRevenue by Segment (annual)
$24.11MDividend per Share
$0.08Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2026 | $372.88M | $716.1K | $1.70 |
| 2025 | $210.12M | $6.64M | $15.70 |
| 2024 | $195.68M | $7.48M | $20.10 |
| 2023 | $169.72M | $-8.05M | $-2.20 |
| 2022 | $234.75M | $3.92M | $12.00 |
| 2021 | $224.76M | $4.95M | $1.30 |
| 2020 | $139.57M | $4.89M | $18.30 |
| 2019 | $96.46M | $3.21M | $1.20 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from TKLF's reported EPS growth of 5.1% a year over 7 years.
- EPS in 5 years
- $2.17
- Implied price
- $39.05
- Return from $1.50
- 91.9% a year
To earn 15.0% a year on these assumptions you'd need to buy at $19.41 — today's price is already 92.3% below that.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 12 | 15 | 18 | 21 | 24 |
|---|---|---|---|---|---|
| -4.9% | 60.1% | 67.4% | 73.7% | 79.1% | 83.9% |
| 0.1% | 68.5% | 76.2% | 82.8% | 88.5% | 93.6% |
| 5.1% | 77.0% | 85.0% | 91.9% | 97.9% | 103.3% |
| 10.1% | 85.4% | 93.8% | 101.0% | 107.3% | 113.0% |
| 15.1% | 93.8% | 102.6% | 110.2% | 116.8% | 122.6% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100+25.00%Social Signal Score
Mentions (3)
- Newsglobenewswire.com·7d ago·Neutral
…ash Investment and Debt-to-Equity Conversion Tokyo, Japan, Sept. 29, 2026 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. (“Tokyo Lifestyle” or the “Company”) (Nasdaq: TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trendy toys as well as other products in Hong Kong, Japan, North America, Thailand, Vietnam, the United Kingdom and Australia, today announced that on September 10, 2026, its board of dir…
View source ↗ - Newsglobenewswire.com·19d ago·Neutral
Tokyo Lifestyle Co., Ltd.'s Hong Kong Subsidiary Terminates Revolving Financing Facility Ahead of Schedule Strong Operating Performance and Improved Liquidity Support Debt Reduction and Lower Financing Costs Tokyo, Japan, Sept. 17, 2026 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd.
View source ↗ - Newsgurufocus.com·49d ago·Negative
Tokyo Lifestyle Receives Independent Research Coverage from Broad Investment Securities; Note Highlights Asset-Light Shift and Global Expansion NEW YORK, Aug 18, 2026 - (ACN Newswire) - Broad Investment Securities LLC, a U.S. SEC-registered investment adviser, has issued an independent fundamental resea
View source ↗
Insider trading
Open-market buys and sells by TKLF officers and directors.
- Bought
- $456k
- Sold
- —
7 trades
0 trades
- Kanayama Meiboughtdirector, 10 percent owner, officer: Representative Director (PEO)·1,396,755 @ $0.27·$383k·Sep 29, 2026·filing
- Kanayama Meiboughtdirector, 10 percent owner, officer: Representative Director (PEO)·7,000 @ $1.80·$13k·Aug 25, 2026·filing
- Kanayama Meiboughtdirector, 10 percent owner, officer: Representative Director (PEO)·2,800 @ $1.80·$5k·Aug 24, 2026·filing
- Kanayama Meiboughtdirector, 10 percent owner, officer: Representative Director (PEO)·20,010 @ $2.25·$45k·May 11, 2026·filing
- Kanayama Meiboughtdirector, 10 percent owner, officer: Representative Director (PEO)·1,300 @ $2.20·$3k·Mar 27, 2026·filing
- Kanayama Meiboughtdirector, 10 percent owner, officer: Representative Director (PEO)·1,500 @ $2.18·$3k·Mar 26, 2026·filing
- Kanayama Meiboughtdirector, 10 percent owner, officer: Representative Director (PEO)·1,950 @ $2.20·$4k·Mar 25, 2026·filing
10 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.
Congress trades
No disclosed congressional trades in TKLF.
Self-reported filings, amounts as brackets. Via Senate/House disclosures.
