Price
No data yet.
Social Signal Score
Revenue
$7.04M+229.78%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- William Crossland
- Sector
- Industrials
- Industry
- Industrial - Pollution & Treatment Controls
- Employees
- 78
- Beta
- 0.04
- Country
- CA
- Piotroski score
- 7 / 9 (Strong)
- Altman Z-score
- 1.45
Financials
Revenue
$7.04M+229.8%Net Income
$197.5KEBITDA
$219.9KFree Cash Flow
$-496.3KEPS (diluted)
$0.00Shares Outstanding (diluted)
170.97M+8.3%Operating Expenses
$3.76MCash & Debt
$3.27MReturn of Capital
$0.00Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2026 | $33.96M | $1.26M | $0.01 |
| 2025 | $29.78M | $73.2K | $0.00 |
| 2024 | $25.88M | $929.5K | $0.01 |
| 2023 | $21.09M | $718.0K | $0.00 |
| 2022 | $15.91M | $-1.92M | $-0.01 |
| 2021 | $15.35M | $198.1K | $0.00 |
| 2020 | $21.42M | $-1.90M | $-0.01 |
| 2019 | $21.08M | $-424.3K | $-0.00 |
| 2018 | $17.41M | $639.0K | $0.00 |
| 2017 | $13.19M | $414.9K | $0.00 |
| 2016 | $12.40M | $253.8K | $0.00 |
| 2015 | $6.80M | $-2.15M | $-0.01 |
| 2014 | $13.15M | $627.0K | $0.00 |
| 2013 | $8.21M | $-2.83M | $-0.02 |
Valuation
Project earnings forward and see what return today's price implies.
EPS was negative in at least one boundary year, so a compound growth rate can't be computed from it. Set your own assumption.
- EPS in 5 years
- $0.01
- Implied price
- $0.21
- Return from $0.10
- 14.9% a year
To earn 15.0% a year on these assumptions you'd need to buy at $0.10 — -0.6% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 13 | 16 | 19 | 22 | 25 |
|---|---|---|---|---|---|
| -2.0% | -3.4% | 0.7% | 4.2% | 7.3% | 10.1% |
| 3.0% | 1.5% | 5.8% | 9.5% | 12.8% | 15.7% |
| 8.0% | 6.5% | 11.0% | 14.9% | 18.3% | 21.3% |
| 13.0% | 11.4% | 16.1% | 20.2% | 23.8% | 27.0% |
| 18.0% | 16.3% | 21.3% | 25.5% | 29.2% | 32.6% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
80+0.00%Social Signal Score
Mentions (4)
- Newsnewsfilecorp.com·6h ago·Negative
…roject with European Agricultural and Dairy Co-operative Ottawa, Ontario--(Newsfile Corp. - October 26, 2026) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) (FSE: EUW) ("Thermal Energy " or the "Company"), a provider of high-ROI energy efficiency and carbon emission reduction solutions to major corporations around the world, has received an order for a turnkey heat recovery project valued at $3.2 million from a European agricultural and dairy cooperative. All figures are shown in…
View source ↗ - Newsnewsfilecorp.com·7d ago·Negative
…ce Fiscal 2027 First Quarter Results on October 27, 2026 Ottawa, Ontario--(Newsfile Corp. - October 19, 2026) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) (FSE: EUW) ("Thermal Energy" or the "Company"), a provider of high-ROI energy efficiency and carbon emission reduction solutions to major corporations around the world, will release its fiscal 2027 first quarter financial results prior to market open on Tuesday, October 27, 2026. Management will host an earnings conference ca…
View source ↗ - Newsnewsfilecorp.com·34d ago·Negative
Thermal Energy Reports Record Revenue and Profitability in Fiscal 2026 Ottawa, Ontario--(Newsfile Corp. - September 22, 2026) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) (FSE: EUW) ("Thermal Energy" or the "Company"), a provider of high-ROI energy efficiency and carbon emission reduction solutions to major corporations around the world, today reported its financial results for the fourth quarter and year ended May 31, 2026. All figures are in Canadian dollars.
View source ↗ - Newsnewsfilecorp.com·39d ago·Negative
…ter and Fiscal Year 2026 Results on September 22, 2026 Ottawa, Ontario--(Newsfile Corp. - September 17, 2026) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy " or the "Company"), a provider of innovative energy efficiency and carbon emission reduction solutions to major corporations around the world, will release its fiscal 2026 fourth quarter and year-end financial results prior to market open on Tuesday, September 22, 2026. Management will host an earnings confe…
View source ↗
Earnings
Tue, Oct 27(today)
Estimates and results for TMGEF via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Congress trades
No disclosed congressional trades in TMGEF.
Self-reported filings, amounts as brackets. Via Senate/House disclosures.