Price
No data yet.
Social Signal Score
Revenue
$217.60M+89.92%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Jody Ford
- Sector
- Consumer Cyclical
- Industry
- Travel Services
- Employees
- 990
- Beta
- 0.40
- Country
- GB
- Piotroski score
- 6 / 9 (Middling)
- Altman Z-score
- 3.61
Financials
Revenue
$217.60M+89.9%Net Income
$30.95MEBITDA
$75.20M+348.8%Free Cash Flow
$-388.7K-107.3%EPS (diluted)
$0.16Shares Outstanding (diluted)
200.06M-16.8%Operating Expenses
$105.46MCash & Debt
$59.74MReturn of Capital
$76.84MQuote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $450.12M | $79.36M | $0.38 |
| 2024 | $442.10M | $58.35M | $0.26 |
| 2023 | $396.72M | $33.99M | $0.15 |
| 2022 | $327.15M | $21.22M | $0.09 |
| 2021 | $188.51M | $-11.90M | $-0.05 |
| 2020 | $67.08M | $-91.30M | $-0.38 |
| 2019 | $260.75M | $-80.94M | $-0.36 |
| 2018 | $209.50M | $-13.67M | $-0.06 |
| 2017 | $177.99M | $-24.20M | $-0.10 |
| 2016 | $152.77M | $-30.24M | $-0.13 |
Valuation
Project earnings forward and see what return today's price implies.
EPS was negative in at least one boundary year, so a compound growth rate can't be computed from it. Set your own assumption.
- EPS in 5 years
- $0.57
- Implied price
- $6.81
- Return from $5.87
- 3.0% a year
To earn 15.0% a year on these assumptions you'd need to buy at $3.38 — -42.3% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 8 | 10 | 12 | 14 | 16 |
|---|---|---|---|---|---|
| -2.0% | -13.8% | -9.9% | -6.5% | -3.6% | -1.0% |
| 3.0% | -9.4% | -5.3% | -1.8% | 1.3% | 4.1% |
| 8.0% | -5.0% | -0.7% | 3.0% | 6.2% | 9.1% |
| 13.0% | -0.6% | 3.9% | 7.8% | 11.2% | 14.2% |
| 18.0% | 3.8% | 8.5% | 12.5% | 16.1% | 19.2% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
120Social Signal Score
Mentions (2)
- Newsproactiveinvestors.co.uk·8h ago·Positive
Trainline shares drop 14% as competition watchdog opens drip-pricing probe Shares in Trainline PLC (LSE:TRN, FRA:2T9A), the rail and coach ticketing platform, fell 14% to 208.4p on Wednesday after the competition regulator opened an investigation into how it presents booking fees to customers. The Competition and Markets Authority (CMA) is examining whether Trainline engaged in "drip pricing", where mandatory charges appear later in the buying process rather than in the headline price.
View source ↗ - Newsproactiveinvestors.co.uk·9h ago·Positive
Trainline probed by UK competition watchdog over booking fees Trainline PLC (LSE:TRN) is facing an investigation by the Competition and Markets Authority over "drip pricing". The rail and coach ticketing platform is one of three companies targeted by the regulator in a fresh crackdown on a practice where mandatory charges are separated from the headline price or added later during a purchase.
View source ↗