Price
No data yet.
Social Signal Score
Analyst Ratings
73 analystsRevenue
$3.41B+164.39%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Rangarajan Raghuram
- Sector
- Technology
- Industry
- Software - Infrastructure
- Employees
- 38,300
- Beta
- 0.82
- Country
- US
- Piotroski score
- 7 / 9 (Strong)
- Altman Z-score
- 1.87
Financials
Revenue
$3.41B+164.4%Net Income
$477.00M+82.8%EBITDA
$736.00M+98.9%Free Cash Flow
$350.00M-35.5%EPS (diluted)
$1.10+83.3%Shares Outstanding (diluted)
434.09M-0.2%Operating Expenses
$2.22BCash & Debt
$6.80BReturn of Capital
$221.00MRevenue by Segment (annual)
$13.35BDividend per Share
$27.40Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2023 | $13.34B | $1.31B | $3.11 |
| 2022 | $12.85B | $1.82B | $4.34 |
| 2021 | $11.77B | $2.06B | $4.90 |
| 2020 | $10.81B | $6.41B | $15.37 |
| 2019 | $8.97B | $2.42B | $5.75 |
| 2018 | $7.92B | $570.00M | $1.07 |
| 2017 | $7.09B | $1.19B | $2.91 |
| 2016 | $6.57B | $997.00M | $2.35 |
| 2015 | $6.04B | $886.00M | $2.06 |
| 2014 | $5.21B | $1.01B | $2.36 |
| 2013 | $4.61B | $745.70M | $1.75 |
| 2012 | $3.77B | $723.94M | $1.72 |
| 2011 | $2.86B | $357.44M | $0.87 |
| 2010 | $2.02B | $197.10M | $0.50 |
Valuation
Project earnings forward and see what return today's price implies.
Seeded from VMW's reported EPS growth of 15.1% a year over 13 years.
- EPS in 5 years
- $6.27
- Implied price
- $244.65
- Return from $142.48
- 11.4% a year
To earn 15.0% a year on these assumptions you'd need to buy at $121.63 — -14.6% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 27 | 33 | 39 | 45 | 51 |
|---|---|---|---|---|---|
| 5.1% | -5.5% | -1.6% | 1.7% | 4.7% | 7.3% |
| 10.1% | -1.0% | 3.1% | 6.6% | 9.7% | 12.5% |
| 15.1% | 3.5% | 7.8% | 11.4% | 14.7% | 17.6% |
| 20.1% | 8.0% | 12.4% | 16.3% | 19.6% | 22.7% |
| 25.1% | 12.5% | 17.1% | 21.1% | 24.6% | 27.8% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
100+0.00%Social Signal Score
Mentions (4)
- Newsyoutube.com·33d ago·Neutral
Bull v. Bear: VMware Risks Loom Over AVGO, Stock Contraction Offers Opportunity Characteristics and Risks of Standardized Options: https://bit.ly/2v9tH6D. There are three big AI chipmakers according to Kevin Hincks: Nvidia (NVDA), AMD Inc. (AMD), and Broadcom (AVGO), the last of which reports earnings Wednesday.
View source ↗ - Newsglobenewswire.com·36d ago·Neutral
VMware Cloud Foundation Brings Leading AI Models to the Private AI Cloud Nemotron 3, Gemma 4, cotomi, Qwen3.7-Max, and GLM-5.2 Validated to Run on VMware Cloud Foundation Nemotron 3, Gemma 4, cotomi, Qwen3.7-Max, and GLM-5.2 Validated to Run on VMware Cloud Foundation
View source ↗ - Newsglobenewswire.com·42d ago·Neutral
Rackspace Technology Launches Rackspace Cloud, Among the First Fully Managed Multitenant Cloud Platforms Built on VMware Cloud Foundation 9.1 New platform gives enterprises elastic VMware capacity ready for virtual machines, Kubernetes, and production AI workloads, with the governance and control regulated industries require New platform gives enterprises elastic VMware capacity ready for virtual machines, Kubernetes, and production AI workloads, with the governance and control regulated industr
View source ↗ - Newsglobenewswire.com·50d ago·Neutral
VMware Explore 2026 Brings Technical Sessions, Labs and Certs to IT Practitioners, Arming them for the Private AI Cloud Era Broadcom announces event highlights and programming for VMware Explore 2026, taking place August 31-September 3 at The Venetian Convention and Expo Center.
View source ↗
Earnings
Typical surprise -5.1% (median, so one quarter with a near-zero estimate can't distort it)
- Tue, Nov 28$0.78 vs $1.75miss
- Thu, Aug 31$1.83 vs $1.66beat
- Thu, Jun 1$1.49 vs $1.57miss
- Thu, Mar 2$2.13 vs $1.98beat
- Tue, Nov 22$1.47 vs $1.60miss
Estimates and results for VMW via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Insider trading
Open-market buys and sells by VMW officers and directors.
- Bought
- —
- Sold
- $12.5m
0 trades
11 trades
- Brulard Jean Pierresold
- Brulard Jean Pierresold
- Brulard Jean Pierresold
- Brulard Jean Pierresold
- Rowe Zanesold
- Rowe Zanesold
- Brulard Jean Pierresold
- Rowe Zanesold
89 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.
Congress trades
- William R. Keatinghouse · MA09 · disclosed May 19, 2026 (11d later)Buy$1,001 - $15,000
- Stephen F. Lynchhouse · MA08 · disclosed May 9, 2024 (164d later)Sell$1,001 - $15,000
- Thomas Keanhouse · NJ07 · disclosed Nov 17, 2023 (44d later)Sell$1,001 - $15,000
- Ro Khannahouse · CA17 · disclosed Mar 8, 2023 (26d later)Sell$1,001 - $15,000
- Ro Khannahouse · CA17 · disclosed Jan 3, 2023 (28d later)Buy$1,001 - $15,000
- Ro Khannahouse · CA17 · disclosed Dec 6, 2022 (33d later)Buy$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Sep 27, 2022 (32d later)Buy$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Sep 27, 2022 (32d later)Buy$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Sep 27, 2022 (32d later)Buy$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Sep 27, 2022 (33d later)Buy$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Sep 27, 2022 (33d later)Buy$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Sep 27, 2022 (33d later)Buy$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Jul 28, 2022 (35d later)Sell$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Jul 28, 2022 (37d later)Sell$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Jul 28, 2022 (37d later)Sell$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Jul 28, 2022 (37d later)Sell$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Jul 28, 2022 (36d later)Sell$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Jul 28, 2022 (35d later)Sell$1,001 - $15,000
- Diana Harshbargerhouse · TN01 · disclosed Jul 28, 2022 (35d later)Sell$1,001 - $15,000
- Ro Khannahouse · CA17 · disclosed Jun 10, 2022 (36d later)Sell$1,001 - $15,000
Self-reported filings, amounts as brackets. Via Senate/House disclosures.
