Price (90d)
$24.23Signal Score (90d)
90Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $1.10B | $112.09M | $0.63 |
| 2024 | $943.55M | $-19.13M | $-0.13 |
| 2023 | $791.01M | $-51.33M | $-0.31 |
| 2022 | $704.87M | $-51.45M | $-0.31 |
| 2021 | $578.57M | $-47.12M | $-0.28 |
Social Signal Score
Earnings
Wed, Nov 4(in 3 months)
Consensus estimate $0.41 per share
Typical surprise +8.0% (median, so one quarter with a near-zero estimate can't distort it)
- Wed, Jul 29$0.43 vs $0.40beat
- Wed, Apr 29$0.42 vs $0.39beat
- Tue, Feb 17$0.36 vs $0.39miss
- Wed, Oct 29$0.37 vs $0.34beat
- Wed, Jul 30$0.36 vs $0.33beat
- Wed, Apr 30$0.32 vs $0.32beat
Estimates and results for WAY via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Valuation
Project earnings forward and see what return today's price implies.
EPS was negative in at least one boundary year, so a compound growth rate can't be computed from it. Set your own assumption.
- EPS in 5 years
- $0.93
- Implied price
- $48.13
- Return from $24.78
- 14.2% a year
To earn 15.0% a year on these assumptions you'd need to buy at $23.93 — -3.4% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 36 | 44 | 52 | 60 | 68 |
|---|---|---|---|---|---|
| -2.0% | -3.7% | 0.2% | 3.6% | 6.6% | 9.3% |
| 3.0% | 1.2% | 5.3% | 8.9% | 12.1% | 14.9% |
| 8.0% | 6.1% | 10.4% | 14.2% | 17.5% | 20.5% |
| 13.0% | 11.0% | 15.6% | 19.5% | 23.0% | 26.1% |
| 18.0% | 15.9% | 20.7% | 24.8% | 28.4% | 31.7% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Mentions (2)
- 4chan /biz/biz·3d ago·Negative
…2586396 I did not qualify them as third parties, though as said they do have an open market for shares with past orders to sell and buy. I am pointing out it is even WAY worse than that. He doesn't even have major external interests, he has TOTAL self interest, and complete legal insulation to pursue it to its complete conclusion, jewing even his employees' perks, and there is no obligation to token holders or reason to optimize for them (because the token itself has no utility to drive share pr…
View source ↗ - 4chan /biz/biz·6d ago·Neutral
>>62574471 This is WAY more than necessary for both, but good to aim for if you aren't there already.
View source ↗
