Price
No data yet.
Social Signal Score
Revenue
$1.86B+121.64%Analyst Estimates
Consensus estimates, not results. Via Financial Modeling Prep.
Company Profile
- CEO
- Robert Kyncl
- Sector
- Communication Services
- Industry
- Entertainment
- Employees
- 5,500
- Beta
- 1.29
- Country
- US
- Piotroski score
- 6 / 9 (Middling)
- Altman Z-score
- 1.64
Financials
Revenue
$1.86B+121.6%Net Income
$204.00MEBITDA
$405.00M+297.1%Free Cash Flow
$114.00M+0.9%EPS (diluted)
$0.39Shares Outstanding (diluted)
524.42M+4.5%Operating Expenses
$464.00MCash & Debt
$618.00MReturn of Capital
$348.00MRevenue by Segment (annual)
$6.71BDividend per Share
$0.20Quote
Valuation & Ratios
Returns & Efficiency
Revenue & Net Income (Annual)
| Fiscal Year | Revenue | Net Income | EPS |
|---|---|---|---|
| 2025 | $6.71B | $365.00M | $0.70 |
| 2024 | $6.43B | $435.00M | $0.83 |
| 2023 | $6.04B | $430.00M | $0.82 |
| 2022 | $5.92B | $551.00M | $1.06 |
| 2021 | $5.30B | $304.00M | $0.58 |
| 2020 | $4.46B | $-475.00M | $-0.93 |
| 2019 | $4.47B | $256.00M | $0.50 |
| 2018 | $4.00B | $307.00M | $0.62 |
| 2017 | $3.58B | $143.00M | $0.28 |
| 2016 | $3.25B | $25.00M | $0.05 |
| 2015 | $2.97B | $-91.00M | $-0.18 |
| 2014 | $3.03B | $-308.00M | $-0.61 |
| 2013 | $2.87B | $-198.00M | $-0.39 |
| 2012 | $2.78B | $-112.00M | $-0.22 |
Valuation
Project earnings forward and see what return today's price implies.
EPS was negative in at least one boundary year, so a compound growth rate can't be computed from it. Set your own assumption.
- EPS in 5 years
- $1.03
- Implied price
- $50.63
- Return from $28.20
- 12.4% a year
To earn 15.0% a year on these assumptions you'd need to buy at $25.17 — -10.7% below today's price.
How sensitive is that answer?
Annual return across nearby assumptions. If the result is only attractive in one corner, that is the finding.
| growth \ P/E | 35 | 42 | 49 | 56 | 63 |
|---|---|---|---|---|---|
| -2.0% | -4.6% | -1.1% | 2.0% | 4.8% | 7.3% |
| 3.0% | 0.2% | 4.0% | 7.2% | 10.1% | 12.7% |
| 8.0% | 5.1% | 9.0% | 12.4% | 15.5% | 18.2% |
| 13.0% | 10.0% | 14.1% | 17.6% | 20.8% | 23.7% |
| 18.0% | 14.8% | 19.1% | 22.8% | 26.2% | 29.2% |
This is arithmetic on assumptions you chose, not a forecast or a recommendation. It ignores dividends, buybacks, share issuance and debt, and it assumes a company still earning money in 5 years. Change any input and the answer changes a lot — that sensitivity is the honest result, not a flaw in the model.
Signal Score (90d)
150+89.70%Social Signal Score
Mentions (3)
- News (RSS)seekingalpha·1h ago·Neutral
Sony, Warner Music sue Anthropic over alleged copyright misuse in AI training
View source ↗ - News (RSS)channelnewsasia·2h ago·Neutral
Sony, Warner Music sue Anthropic over songs used in AI training
View source ↗ - News (Marketaux)insidermonkey.com·2d ago·Positive
Barclays Analysis: Major Record Labels Narrow Streaming Growth Gap With Spotify According to Barclays’ 12th Global Mus[+274 characters]
View source ↗
Earnings
Thu, Nov 19(in 3 months)
Consensus estimate $0.40 per share
Typical surprise -17.5% (median, so one quarter with a near-zero estimate can't distort it)
- Wed, Aug 5$0.38 vs $0.34beat
- Thu, May 7$0.34 vs $0.27beat
- Thu, Feb 5$0.33 vs $0.40miss
- Thu, Nov 20$0.21 vs $0.35miss
- Thu, Aug 7$-0.03 vs $0.29miss
- Thu, May 8$0.07 vs $0.28miss
Estimates and results for WMG via Financial Modeling Prep. Beating consensus says the company cleared the bar analysts set, not that the business grew.
Insider trading
Open-market buys and sells by WMG officers and directors.
- Bought
- $3.0m
- Sold
- $31.2m
3 trades
12 trades
- Zerza Arminbought
- Blavatnik Valentinbought
- Blavatnik Valentinbought
- Matusch Timothysold
- Blavatnik Valentinsold
- Matusch Timothysold
- Osherova Mariasold
- Benet Lincoln Esold
85 further Form 4 entries are share awards, option exercises or shares withheld for tax. Those are compensation, not trades, so they are excluded above. Buying is the stronger signal: an insider spends their own money for one reason. Selling has many innocent explanations — tax, diversifying, a house — so it says far less than it appears to. Via SEC filings.
